Adani Ports & Special Economic Zone Ltd

NSE :ADANIPORTS   BSE :532921  Sector : Marine Port & Services
Buy, Sell or Hold ADANIPORTS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
1182.20
(-0.81%)
23 Dec
1191.80
(0.79%)
20 Dec
1182.45
(-1.87%)
19 Dec
1205.00
(-0.42%)
18 Dec
1210.05
(-1.77%)
17 Dec
1231.90
(-0.90%)
16 Dec
1243.15
(-1.33%)
13 Dec
1259.95
(1.28%)
12 Dec
1244.00
(0.83%)
11 Dec
1233.80
(-1.20%)
10 Dec
1248.75
(-1.43%)
09 Dec
1266.85
(0.62%)
06 Dec
1259.05
(-1.41%)
05 Dec
1277.05
(0.59%)
04 Dec
1269.55
(-1.48%)
03 Dec
1288.65
(5.99%)
02 Dec
1215.80
(2.16%)
29 Nov
1190.05
(1.92%)
28 Nov
1167.60
(-2.70%)
27 Nov
1199.95
(6.30%)
26 Nov
1128.85
(-3.25%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

1194.57


10 DMA
Bearish

1218.51


20 DMA
Bearish

1228.28


50 DMA
Bearish

1286.95


100 DMA
Bearish

1377.05


200 DMA
Bearish

1381.59



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 1219.96 1211.53 1188.55 - -
R2 1211.53 1202.71 1186.44 1209.98 -
R1 1196.86 1197.25 1184.32 1193.76 1204.2
P 1188.43 1188.43 1188.43 1186.88 1192.1
S1 1173.76 1179.61 1180.08 1170.66 1181.1
S2 1165.33 1174.15 1177.97 1163.78 -
S3 1150.66 1165.33 1175.85 - -

Key Metrics

EPS

11.56

P/E

102.3

P/B

8.69

Dividend Yield

0.51%

Market Cap

2,55,372 Cr.

Face Value

2

Book Value

136.11

ROE

16.51%

EBITDA Growth

4,487.85 Cr.

Debt/Equity

1.04

Shareholding Pattern

  65.89% Total Promoter Holding
4.02% Mutual Fund Holdings
15.22% FIIs
5.63% Non Institution
8.65% Insurance Companies
0% Custodians
0.59% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME6997.68 7426.95 7199.94 8054.18 7372.37
PROFIT1747.85 2208.41 2361.29 3236.89 2485.91
EPS8.09 10.22 9.44 14.41 11.32

Adani Ports & Special Economic Zone Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME1945.72 2474.18 2487.34 2741.94 2342.84
PROFIT195.85 525.49 622.9 775.99 572.14
EPS0.91 2.43 2.88 3.59 2.65

Profit & Loss (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 6837.62 7841.32 9479.46 12333.89 12287.78 13871.92 14519.83 19359.9 22452.4 28209.98
PROFIT 2307.15 2877.83 3884.04 3764.14 4045.1 3822.39 4997.07 5231.24 6305.71 8872.53
EPS 11.01 13.7 18.79 17.82 19.53 18.63 24.85 23.45 24.96 37.52

Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 4647.52 5791.94 6163.53 8141.14 7679.28 7672.92 7361.94 6725.53 8235.94 8784.02
PROFIT 2183.14 2944.75 3071.6 2579.4 2706.66 1905.19 1924.81 598.38 3560.08 2047.6
EPS 10.32 14.31 14.97 11.63 12.74 9.52 9.49 0.7 -2.22 8.05

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 735.61724.29704.35678.71669.97680.01671.76414.19414.19416.82
Reserves Total 52,346.2144,957.3641,399.2230,035.3825,050.6123,958.1320,488.7616,945.9112,925.4210,351.05
Equity Application Money0000000165.88165.880
Total Shareholders Funds53,081.8245,681.6542,103.5730,714.0925,720.5824,638.1421,160.5217,525.9813,505.4910,767.87
Minority Interest1,598.231,361.06392.771,464.93219.59209.94149.56139.24123.96158.98
Secured Loans 10,775.3112,153.712,258.3110,876.528,533.557,249.028,900.418,372.1511,782.6116,559.48
Unsecured Loans 38,391.3540,988.2635,394.5624,706.4521,445.1520,196.713,212.0613,842.1110,558.921,213.89
Total Debt49,166.6653,141.9647,652.8735,582.9729,978.727,445.7222,112.4722,214.2622,341.5317,773.37
Other Liabilities3,125.852,687.181,2501,300.082,195.821,328.281,376.41,1551,038.6977.34
Total Liabilities1,06,972.561,02,871.8591,399.2169,062.0758,114.6953,622.0844,798.9541,034.4837,009.5829,677.56
APPLICATION OF FUNDS :
Gross Block 93,005.6486,930.3474,076.0557,069.5239,537.4333,252.2926,468.5623,463.1521,999.6324,749.65
Less: Accumulated Depreciation17,857.8314,706.6111,523.138,778.566,822.925,130.873,798.552,409.651,116.414,222.76
Net Block75,147.8172,223.7362,552.9248,290.9632,714.5128,121.4222,670.0121,053.520,883.2220,526.89
Capital Work in Progress10,936.096,636.774,022.93,697.133,216.334,483.484,545.464,513.971,966.761,275.55
Investments 4,288.667,431.653,160.742,236.151,178782.31,078.921,161.36545.18260.22
Inventories 437.51451.97395.64991.85288.28806.68520.29657.09211.89259.19
Sundry Debtors 3,666.943,957.072,521.142,925.713,202.142,789.664,309.912,692.992,436.091,287.77
Cash and Bank Balance7,631.884,334.3110,667.414,700.787,313.865,967.32,967.551,976.81,278.24633.78
Loans and Advances 5,074.244,907.24,456.443,150.714,003.744,553.695,969.375,671.512,996.944,407.25
Total Current Assets16,810.5713,650.5518,040.6311,769.0514,808.0214,117.3313,767.1210,998.396,923.166,587.99
Current Liabilities 7,548.98,247.875,074.315,064.213,674.252,561.542,206.932,053.761,283.311,065.67
Provisions 226.54218.79201.44134.22127.76127.81226.84281.1391.96479.94
Total Current Liabilities & Provisions7,775.448,466.665,275.755,198.433,802.012,689.352,433.772,334.891,375.271,545.61
Net Current Assets9,035.135,183.8912,764.886,570.6211,006.0111,427.9811,333.358,663.55,547.895,042.38
Deferred Tax Assets1,918.672,199.91,357.83881.731,209.621,028.381,310.541,991.562,157.8438.52
Deferred Tax Liability4,169.873,424.583,010.861,203.16286.97216.03142.4215.71956.32897.54
Net Deferred Tax-2,251.2-1,224.68-1,653.03-321.43922.65812.351,168.141,775.851,201.52-859.02
Other Assets9,816.0712,620.4910,550.88,588.649,077.197,994.554,003.073,866.36,865.013,431.54
Total Assets1,06,972.561,02,871.8591,399.2169,062.0758,114.6953,622.0844,798.9541,034.4837,009.5829,677.56
Contingent Liabilities835.731,056.17621.33631.571,445.91,834.651,274.11,331.182,900.511,487.81
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 735.61724.29704.35678.71669.97680.01671.76414.19414.19416.82
Reserves Total 28,755.628,104.1329,422.2821,228.419,292.2919,911.617,703.1916,284.7812,985.7410,786.34
Equity Application Money0000000165.88165.880
Total Shareholders Funds29,491.2128,828.4230,126.6321,907.1119,962.2620,591.6118,374.9516,864.8513,565.8111,203.16
Secured Loans 10,168.348,656.919,471.858,490.966,764.15,687.827,575.537,233.25,692.2810,596.46
Unsecured Loans 39,501.5338,868.5335,321.1525,354.7422,038.0619,206.6412,451.8912,973.959,815.711,168.44
Total Debt49,669.8747,525.4444,79333,845.728,802.1624,894.4620,027.4220,207.1515,507.9911,764.9
Other Liabilities438.92515.58519.63585.72761.92718.32842.51757.36827.861,042.27
Total Liabilities79,60076,869.4475,439.2656,338.5349,526.3446,204.3939,244.8837,829.3629,901.6624,010.33
APPLICATION OF FUNDS :
Gross Block 14,580.3214,257.8513,550.8413,446.7213,163.2110,994.739,499.049,476.769,102.3511,324.02
Less : Accumulated Depreciation 4,539.234,068.123,512.173,164.452,580.451,920.511,542.381,087.17578.782,862.1
Net Block 10,041.0910,189.7310,038.6710,282.2710,582.769,074.227,956.668,389.598,523.578,461.92
Capital Work in Progress809.5637.71614.08590.23675.36774.771,626.911,458.08856.6663.19
Investments 46,125.0645,972.7233,747.8321,694.915,615.7813,956.5910,542.3310,410.395,312.874,965.15
Inventories 87.7779.1179.3374.2286.92625.45363.41523124.82179.46
Sundry Debtors 1,242.551,017.091,082.131,632.422,132.671,910.063,286.281,792.091,561.05748.98
Cash and Bank Balance3,754.632,030.176,211.53,464.144,444.173,869.481,273.091,552.01937.62495.83
Loans and Advances 2,452.742,490.737,247.691,851.163,742.495,369.054,774.215,206.133,168.234,355.95
Total Current Assets7,537.695,617.114,620.657,021.9410,406.2511,774.049,696.999,073.235,791.725,780.22
Current Liabilities 3,134.782,834.622,790.762,203.262,241.811,171.991,450.241,212.191,150.32623.23
Provisions 20.6321.9519.5816.5444.4948.04138.49206.1877.23457.04
Total Current Liabilities & Provisions3,155.412,856.572,810.342,219.82,286.31,220.031,588.731,418.371,227.551,080.27
Net Current Assets4,382.282,760.5311,810.314,802.148,119.9510,554.018,108.267,654.864,564.174,699.95
Deferred Tax Assets1,853.492,411.841,645.31,374.451,811.971,949.572,025.42,685.022,113.740
Deferred Tax Liability1,198.611,131.79927.73891.22857.581,144.91893.54920.5857.99716.5
Net Deferred Tax654.881,280.05717.57483.23954.39804.661,131.861,764.521,255.75-716.5
Other Assets17,587.1916,028.718,510.818,485.7613,578.111,040.149,878.868,151.929,388.75,936.62
Total Assets79,60076,869.4475,439.2656,338.5349,526.3446,204.3939,244.8837,829.3629,901.6624,010.33
Contingent Liabilities1,627.741,088.45889.131,328.632,401.673,847.023,827.33,092.653,426.212,783.48

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...10,093.73
Depreciation3,888.46
Interest (Net)1,924.22
Dividend Received213.9
P/L on Sales of Assets-8.89
P/L on Sales of Invest-19.41
Prov. and W/O (Net)-77.7
P/L in Forex328.79
Fin. Lease and Rental Charges5.27
Others264.64
Total Adjustments (PBT and Ext...6,205.32
Operating Profit before Workin...16,299.05
Trade and 0ther Receivables-329.79
Inventories8.09
Trade Payables-365.06
Total Adjustments (OP before W...-9.55
Cash Generated from/(used in) ...16,289.5
Direct Taxes Paid-1,271.92
Total Adjustments(Cash Generat...-1,271.92
Cash Flow before Extraordinary...15,017.58
Net Cash from Operating Activi...15,017.58
Purchased of Fixed Assets-7,416.3
Sale of Fixed Assets26.71
Purchase of Investments-114.19
Sale of Investments3,305.05
Interest Received969.16
Investment in Group Cos.-419.07
Cancellation of Investment in ...247.77
Acquisition of Companies-3,101.73
Net Cash used in Investing Act...-6,767.56
Proceed from 0ther Long Term B...1,929.75
Of the Long Tem Borrowings-5,583.81
Of the Short Term Borrowings-474.97
Of Financial Liabilities-47.53
Dividend Paid-1,079.68
Interest Paid-2,808.51
Net Cash used in Financing Act...-7,800.11
Net Profit before Tax and Extr...2,531.92
Depreciation655.59
Interest (Net)1,200.89
Dividend Received209.46
P/L on Sales of Assets-0.89
P/L on Sales of Invest-0.18
Prov. and W/O (Net)-20.53
P/L in Forex445.74
Fin. Lease and Rental Charges0.19
Others-10.88
Total Adjustments (PBT and Ext...1,987.74
Operating Profit before Workin...4,519.66
Trade and 0ther Receivables-225.46
Inventories-8.66
Trade Payables-79.39
Total Adjustments (OP before W...-607.38
Cash Generated from/(used in) ...3,912.28
Direct Taxes Paid-169.12
Total Adjustments(Cash Generat...-169.12
Cash Flow before Extraordinary...3,743.16
Net Cash from Operating Activi...3,743.16
Purchased of Fixed Assets-608.38
Sale of Fixed Assets1.78
Purchase of Investments-27.12
Sale of Investments1,131.73
Interest Received1,469.57
Invest.In Subsidiaires-4,504.84
Cancellation of Investment in ...2,731
Net Cash used in Investing Act...-1,993.91
Proceed from 0ther Long Term B...12,114.79
Of the Long Tem Borrowings-10,063.12
Of the Short Term Borrowings-55.5
Of Financial Liabilities-4.82
Dividend Paid-1,079.68
Interest Paid-2,368.71
Net Cash used in Financing Act...-1,467.92

Company Details

Registered Office
AddressAdani House Mithakhali Six Rds,
Navrangpura
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
EmailKamlesh.bhagia@adani.com
Internethttp://www.adaniports.com
Registrars
AddressAdani House Mithakhali Six Rds
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
EmailKamlesh.bhagia@adani.com
Internethttp://www.adaniports.com
Management
Name Designation
Gautam S AdaniChairman & Managing Director
Rajesh S AdaniNon Executive Director
G RaghuramIndependent Director
G K PillaiIndependent Director
Karan AdaniManaging Director
Kamlesh BhagiaCompany Sec. & Compli. Officer
Bharat ShethIndependent Director
P S JayakumarIndependent Director
RAJKUMAR BENIWALNon Executive Director
Ashwani GuptaWhole Time Director & CEO
M V BhanumathiIndependent Director