Adani Ports & Special Economic Zone Ltd

NSE :ADANIPORTS   BSE :532921  Sector : Infrastructure Developers & Operators
Buy, Sell or Hold ADANIPORTS? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

20 Jan
558.60
(4.84%)
19 Jan
532.80
(3.36%)
18 Jan
515.50
(-2.36%)
15 Jan
527.95
(-1.68%)
14 Jan
536.95
(0.06%)
13 Jan
536.65
(4.97%)
12 Jan
511.25
(0.57%)
11 Jan
508.35
(-1.67%)
08 Jan
517.00
(0.61%)
07 Jan
513.85
(3.43%)
06 Jan
496.80
(-0.53%)
05 Jan
499.45
(0.11%)
04 Jan
498.90
(-0.98%)
01 Jan
503.85
(4.16%)
31 Dec
483.75
(-0.34%)
30 Dec
485.40
(0.41%)
29 Dec
483.40
(-0.03%)
28 Dec
483.55
(1.04%)
24 Dec
478.55
(1.66%)
23 Dec
470.75
(0.45%)
22 Dec
468.65
(5.49%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

533.84


10 DMA
Bullish

525.61


20 DMA
Bullish

507


50 DMA
Bullish

456.87


100 DMA
Bullish

404.13


200 DMA
Bullish

361.77



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 20, 2021 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 604.56 583.53 567.81 - -
R2 583.53 570.73 564.74 585.68 -
R1 571.06 562.83 561.67 575.36 577.3
P 550.03 550.03 550.03 552.18 553.15
S1 537.56 537.23 555.53 541.86 543.8
S2 516.53 529.33 552.46 518.68 -
S3 504.06 516.53 549.39 - -

Key Metrics

EPS

9.56

P/E

58.39

P/B

5.44

Dividend Yield

0.57%

Market Cap

1,13,494 Cr.

Face Value

2

Book Value

102.6

ROE

15.19%

EBITDA Growth

2,815.36 Cr.

Debt/Equity

1.14

Shareholding Pattern

  63.65% Total Promoter Holding
3.99% Mutual Fund Holdings
17.05% FIIs
2.78% Non Institution
12.43% Insurance Companies
0% Custodians
0.1% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Quaterly Results


Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
INCOME 3326.91 3830.43 3360.17 2749.46 3423.16
PROFIT 1054.15 1352.17 334.39 758.02 1387
EPS 5.09 6.66 1.65 3.73 6.83

Adani Ports & Special Economic Zone Ltd Quaterly Results


Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020
INCOME 1705.06 1742.02 2384.26 1376.26 1679.63
PROFIT 485.8 458.93 500.29 286.58 695.72
EPS 2.35 2.26 2.46 1.41 3.42

Profit & Loss (Figures in Rs. Crores)


Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
INCOME 2110.14 2748.76 3841.07 5514.38 6837.62 7841.32 9479.46 12333.89 12287.78 13734.42
PROFIT 917.76 1114.68 1565.57 1664.17 2307.15 2877.83 3884.04 3764.14 4045.1 3822.39
EPS 4.57 5.29 8.01 8.24 11.01 13.7 18.79 17.82 19.53 18.63

Adani Ports & Special Economic Zone Ltd Profit & Loss


Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
INCOME 2005.3 2522.15 3564.29 5032.29 4647.52 5791.94 6163.53 8141.14 7679.28 7546.25
PROFIT 955.84 1176.56 1706.58 1935.13 2183.14 2944.75 3071.6 2579.4 2706.66 1905.19
EPS 4.92 5.71 8.59 9.56 10.32 14.31 14.97 11.63 12.74 9.52

Balance Sheet (Figures in Rs. Crores)

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 669.97680.01671.76414.19414.19416.82416.82403.49403.49403.49
Reserves Total 25,050.6123,958.1320,488.7616,945.9112,925.4210,351.058,351.285,992.784,411.793,786.38
Equity Application Money000165.88165.8800000
Total Shareholders Funds25,720.5824,638.1421,160.5217,525.9813,505.4910,767.878,768.16,396.274,815.284,189.87
Minority Interest219.59209.94149.56139.24123.96158.98143.67142.31134.8898.71
Secured Loans 8,533.557,249.028,900.418,372.1511,782.6116,559.4812,487.6310,987.3616,9633,566.93
Unsecured Loans 21,445.1520,196.713,212.0613,842.1110,558.921,213.89488.47629.84601.9625.56
Total Debt29,978.727,445.7222,112.4722,214.2622,341.5317,773.3712,976.111,617.217,564.963,592.49
Other Liabilities2,195.821,328.281,376.41,1551,038.6977.341,102.61698.11754.85652.76
Total Liabilities58,114.6953,622.0844,798.9541,034.4837,009.5829,677.5622,990.4818,853.8923,269.978,533.83
APPLICATION OF FUNDS :
Gross Block 39,537.4333,252.2926,468.5623,463.1521,999.6324,749.6515,881.9913,374.5720,0417,462
Less: Accumulated Depreciation6,822.925,130.873,798.552,409.651,116.414,222.762,719.011,992.111,613.071,070.8
Net Block32,714.5128,121.4222,670.0121,053.520,883.2220,526.8913,162.9811,382.4618,427.936,391.2
Capital Work in Progress3,216.334,483.484,545.464,513.971,966.761,275.552,024.832,951.213,637.711,716.69
Investments 1,178782.31,078.921,161.36545.18260.2263.42221.5969.7466.62
Inventories 288.28806.68520.29657.09211.89259.19169.4497.9569.142.34
Sundry Debtors 3,202.142,789.664,309.912,692.992,436.091,287.77923.26720.02302.22281.26
Cash and Bank Balance7,313.865,967.32,967.551,976.81,278.24633.78513.92830.551,118.42228.32
Loans and Advances 4,003.744,553.695,969.375,671.512,996.944,407.253,832.663,230.45496.44230.28
Total Current Assets14,808.0214,117.3313,767.1210,998.396,923.166,587.995,439.284,878.971,986.18782.2
Current Liabilities 3,674.252,561.542,206.932,053.761,283.311,065.67685.331,352.68864.86533.22
Provisions 127.76127.81226.84281.1391.96479.94326.88300.05260.92104.72
Total Current Liabilities & Provisions3,802.012,689.352,433.772,334.891,375.271,545.611,012.211,652.731,125.78637.94
Net Current Assets11,006.0111,427.9811,333.358,663.55,547.895,042.384,427.073,226.24860.4144.26
Deferred Tax Assets1,209.621,028.381,310.541,991.562,157.8438.5293.87100.342.1330.57
Deferred Tax Liability286.97216.03142.4215.71956.32897.54768.24628.881,560.04377.33
Net Deferred Tax922.65812.351,168.141,775.851,201.52-859.02-674.37-528.58-1,517.91-346.76
Other Assets9,077.197,994.554,003.073,866.36,865.013,431.543,986.551,600.971,792.1561.82
Total Assets58,114.6953,622.0844,798.9541,034.4837,009.5829,677.5622,990.4818,853.8923,269.978,533.83
Contingent Liabilities2,220.71,834.651,274.11,331.182,900.511,487.81946.114,998.96294.42254.31
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
SOURCES OF FUNDS :
Share Capital 669.97680.01671.76414.19414.19416.82416.82403.49403.49403.49
Reserves Total 19,292.2919,911.617,703.1916,284.7812,985.7410,786.348,919.076,300.484,817.953,890.58
Equity Application Money000165.88165.8800000
Total Shareholders Funds19,962.2620,591.6118,374.9516,864.8513,565.8111,203.169,335.896,703.975,221.444,294.07
Secured Loans 6,762.95,687.827,575.537,233.25,692.2810,596.468,531.317,806.695,571.042,684.74
Unsecured Loans 22,039.2619,206.6412,451.8912,973.959,815.711,168.44425.55558.08601.6525.1
Total Debt28,802.1624,894.4620,027.4220,207.1515,507.9911,764.98,956.868,364.776,172.692,709.84
Other Liabilities761.92718.32842.51757.36827.861,042.271,167.37623.4603.51632.76
Total Liabilities49,526.3446,204.3939,244.8837,829.3629,901.6624,010.3319,460.1215,692.1411,997.647,636.67
APPLICATION OF FUNDS :
Gross Block 13,012.9610,994.739,499.049,476.769,102.3511,324.0210,810.6610,548.067,140.336,306.62
Less : Accumulated Depreciation 2,430.21,920.511,542.381,087.17578.782,862.12,273.421,766.261,335.261,000.98
Net Block 10,582.769,074.227,956.668,389.598,523.578,461.928,537.248,781.85,805.075,305.64
Capital Work in Progress675.36774.771,626.911,458.08856.6663.19661.491,131.692,446.971,076.78
Investments 15,615.7813,956.5910,542.3310,410.395,312.874,965.151,786.261,327.31,837.55715.04
Inventories 86.92625.45363.41523124.82179.46143.0387.2962.5241.16
Sundry Debtors 2,132.671,910.063,286.281,792.091,561.05748.98829.42721.17242.73265.13
Cash and Bank Balance4,444.173,869.481,273.091,552.01937.62495.83399.83593.59535.99115.03
Loans and Advances 3,742.495,369.054,774.215,206.133,168.234,355.953,411.423,108.83194.65178.95
Total Current Assets10,406.2511,774.049,696.999,073.235,791.725,780.224,783.74,510.881,035.89600.27
Current Liabilities 2,241.811,171.991,450.241,212.191,150.32623.23467.751,711.34491.18409
Provisions 44.4948.04138.49206.1877.23457.04305.72298.84257.99113.93
Total Current Liabilities & Provisions2,286.31,220.031,588.731,418.371,227.551,080.27773.472,010.18749.17522.93
Net Current Assets8,119.9510,554.018,108.267,654.864,564.174,699.954,010.232,500.7286.7277.34
Deferred Tax Assets1,811.971,949.572,025.42,685.022,113.7400000
Deferred Tax Liability857.581,144.91893.54920.5857.99716.5670.79552.97429.75349.58
Net Deferred Tax954.39804.661,131.861,764.521,255.75-716.5-670.79-552.97-429.75-349.58
Other Assets13,578.111,040.149,878.868,151.929,388.75,936.625,135.692,503.622,051.08811.45
Total Assets49,526.3446,204.3939,244.8837,829.3629,901.6624,010.3319,460.1215,692.1411,997.647,636.67
Contingent Liabilities4,746.543,847.023,827.33,092.653,426.212,783.481,645.145,752.54,819.73358.27

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...4,243.92
Depreciation1,680.28
Interest (Net)280.9
Dividend Received8
P/L on Sales of Assets3.86
P/L on Sales of Invest-529.27
Prov. and W/O (Net)78.14
P/L in Forex1,709.73
Others-2,019.93
Total Adjustments (PBT and Ext...3,016.53
Operating Profit before Workin...7,260.45
Trade and 0ther Receivables-175.66
Inventories-44.65
Trade Payables84.34
Total Adjustments (OP before W...990.93
Cash Generated from/(used in) ...8,251.38
Direct Taxes Paid-849.57
Total Adjustments(Cash Generat...-849.57
Cash Flow before Extraordinary...7,401.81
Net Cash from Operating Activi...7,401.81
Purchased of Fixed Assets-3,621.41
Sale of Fixed Assets62.99
Sale of Investments628.52
Interest Received1,977.37
Investment in Group Cos.-191.15
Acquisition of Companies-562.82
Net Cash used in Investing Act...-748.91
Proceed from 0ther Long Term B...12,199.12
Proceed from Short Tem Borrowi...3,649.5
Of the Long Tem Borrowings-10,838.51
Of the Short Term Borrowings-4,608.59
Of Financial Liabilities-13.42
Dividend Paid-699.93
Interest Paid-1,923.87
Net Cash used in Financing Act...-4,255.63
Net Profit before Tax and Extr...2,031.73
Depreciation553.29
Interest (Net)-196.48
Dividend Received702.84
P/L on Sales of Assets-8.36
P/L on Sales of Invest-27.11
Prov. and W/O (Net)1.61
P/L in Forex1,650.76
Fin. Lease and Rental Charges0.51
Others-2,003.59
Total Adjustments (PBT and Ext...1,079.67
Operating Profit before Workin...3,111.4
Trade and 0ther Receivables32.92
Inventories-24.36
Trade Payables18.8
Total Adjustments (OP before W...586.54
Cash Generated from/(used in) ...3,697.94
Direct Taxes Paid-527.99
Total Adjustments(Cash Generat...-527.99
Cash Flow before Extraordinary...3,169.95
Net Cash from Operating Activi...3,169.95
Purchased of Fixed Assets-863.25
Sale of Fixed Assets77.4
Sale of Investments599.5
Interest Received2,030.46
Invest.In Subsidiaires-2,623.45
Cancellation of Investment in ...500.2
Net Cash used in Investing Act...-31.35
Proceed from 0ther Long Term B...11,427.07
Proceed from Short Tem Borrowi...6,772.41
Of the Long Tem Borrowings-9,393.08
Of the Short Term Borrowings-6,833.05
Of Financial Liabilities-1.2
Dividend Paid-690.93
Interest Paid-1,858.37
Net Cash used in Financing Act...-2,580.74

Company Details

Registered Office
AddressAdani House Mithakhali Six Rds,
Navrangpura
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
Emailinvestor.apsezl@adani.com
Internethttp://www.adaniports.com
Registrars
AddressAdani House Mithakhali Six Rds
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-26565555
Fax. No.91-79-26565500
Emailinvestor.apsezl@adani.com
Internethttp://www.adaniports.com
Management
Name Designation
Gautam S Adani Chairman & Managing Director
Rajesh S Adani Director
Malay Mahadevia Whole-time Director
G Raghuram Independent Director
G K Pillai Independent Director
Karan Adani Whole Time Director & CEO
Kamlesh Bhagia Company Secretary
Nirupama Rao Independent Director
Bharat Sheth Independent Director