Adani Energy Solutions Ltd

NSE :ADANIENSOL   BSE :539254  Sector : Power Generation & Distribution
Buy, Sell or Hold ADANIENSOL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

19 Nov
871.55
(0.58%)
18 Nov
866.55
(-1.49%)
14 Nov
879.70
(-1.14%)
13 Nov
889.85
(-3.70%)
12 Nov
924.05
(2.45%)
11 Nov
901.95
(-3.66%)
08 Nov
936.25
(-2.88%)
07 Nov
964.05
(-10.43%)
06 Nov
1076.30
(6.04%)
05 Nov
1015.00
(5.20%)
04 Nov
964.80
(-1.43%)
01 Nov
978.75
(0.26%)
31 Oct
976.20
(3.20%)
30 Oct
945.90
(1.64%)
29 Oct
930.60
(-1.00%)
28 Oct
940.00
(2.25%)
25 Oct
919.35
(-5.84%)
24 Oct
976.35
(-0.53%)
23 Oct
981.60
(-2.80%)
22 Oct
1009.85
(-0.76%)
21 Oct
1017.55
(-2.47%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

885.68


10 DMA
Bearish

932


20 DMA
Bearish

947.14


50 DMA
Bearish

981.67


100 DMA
Bearish

1018.75


200 DMA
Bearish

1034.53



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 19, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 906.36 896.88 877.64 - -
R2 896.88 888.42 875.61 896.09 -
R1 884.21 883.19 873.58 882.63 890.55
P 874.73 874.73 874.73 873.94 877.9
S1 862.06 866.27 869.52 860.48 868.4
S2 852.58 861.04 867.49 851.79 -
S3 839.91 852.58 865.46 - -

Key Metrics

EPS

3.7

P/E

235.7

P/B

5.41

Dividend Yield

0%

Market Cap

1,04,698 Cr.

Face Value

10

Book Value

161.18

ROE

9.8%

EBITDA Growth

1,890.24 Cr.

Debt/Equity

2.92

Shareholding Pattern

  69.94% Total Promoter Holding
1.34% Mutual Fund Holdings
18.66% FIIs
6.02% Non Institution
3.48% Insurance Companies
0% Custodians
0.56% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Adani Energy Solutions Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 3766.46 4824.42 4910.78 5489.97 6359.8
PROFIT 275.88 324.9 361.44 544.14 674.96
EPS 2.47 2.92 3.24 -7.39 6.09

Adani Energy Solutions Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 395.3 1085.85 591.1 309.36 738.61
PROFIT 105.38 114.33 74.34 76.64 179.67
EPS 0.94 1.03 0.66 0.69 1.55

Profit & Loss (Figures in Rs. Crores)


Adani Energy Solutions Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 138.63 2267.39 2897.81 4055.19 7656.64 11681.29 11041.74 12543.94 14876.04 17218.31
PROFIT -6.79 367.94 416.43 1133.62 559.28 744.74 1224.04 1204.65 1256.48 1043.07
EPS 0 3.35 3.79 10.39 5.08 6.42 11.73 11.24 11.48 10.72

Adani Energy Solutions Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 23.83 421.38 1608.3 1610.32 1631.41 1653.62 1434.66 1440.67 1302.79 2511.89
PROFIT -17.94 -56.54 3.85 -28.2 39.36 -49.2 -21.21 -64.61 170.28 594.91
EPS 0 0 0.04 0 0.39 0.05 -0.19 -0.59 1.53 5.33

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,115.491,115.491,099.811,099.811,099.811,099.811,099.811,099.811,099.811,090
Reserves Total 11,526.0610,633.685,757.364,989.774,119.733,535.043,108.051,846.721,572-6.75
Equity Application Money003,055.652,829.73,279.423,408.031,848.63000
Total Shareholders Funds12,641.5511,749.179,912.828,919.288,498.968,042.886,056.492,946.532,671.811,083.25
Minority Interest1,061.581,126.61,093.681,103.581,062.1300000
Secured Loans 33,489.5931,430.7428,809.1725,086.8624,180.0219,188.259,417.698,054.535,739.536,115.39
Unsecured Loans 3,580.062,839.291,092.622,008.165.71948.741,010.65920.282,845.423,585.81
Total Debt37,069.6534,270.0329,901.7927,094.9624,245.7320,136.9910,428.348,974.818,584.959,701.2
Other Liabilities1,654.941,232.291,546.311,709.581,507.141,148.21285.19251.278.9210.6
Total Liabilities52,427.7248,378.0942,454.638,827.435,313.9629,328.0816,770.0212,172.6111,265.6810,795.05
APPLICATION OF FUNDS :
Gross Block 48,780.5840,733.2136,765.9632,072.4628,653.3227,000.5710,999.5510,982.1310,620.0710,984.97
Less: Accumulated Depreciation9,860.848,088.076,494.195,085.863,729.122,588.571,708.311,128.9559.65411.65
Net Block38,919.7432,645.1430,271.7726,986.624,924.224,4129,291.249,853.2310,060.4210,573.32
Capital Work in Progress3,002.696,200.445,060.165,255.142,212.24694.062,352.791,342.64258.229.83
Investments 766.481,369.68560.52442.03312.67335.78010519.820
Inventories 255.28151.91250.11233.71541.17366.1835.3438.6621.7620.61
Sundry Debtors 1,564.951,437.591,070.841,013.541,000.26722.05257.83189.56182.35448.76
Cash and Bank Balance2,228.141,704.141,392.871,289.912,296.84701.56665.49393.18151.3815.09
Loans and Advances 3,555.72,592.61,343.551,848.044,286.761,825.02791.01650.58926.82399.17
Total Current Assets7,604.075,886.244,057.374,385.28,125.033,614.811,749.671,271.981,282.31883.63
Current Liabilities 4,396.624,002.043,511.83,151.53,323.172,506.55488.79636.12433.87694.25
Provisions 101.69127.383.2568.33102.6978.745.422.3346.133.1
Total Current Liabilities & Provisions4,498.314,129.343,595.053,219.833,425.862,585.29494.21638.45480697.35
Net Current Assets3,105.761,756.9462.321,165.374,699.171,029.521,255.46633.53802.31186.28
Deferred Tax Assets2,549.152,1061,662.17248.091,207.94817.47637.82144.8100
Deferred Tax Liability4,161.53,530.323,076.631,434.442,179.311,462.56639.05144.8100
Net Deferred Tax-1,612.35-1,424.32-1,414.46-1,186.35-971.37-645.09-1.23000
Other Assets8,245.47,830.257,514.296,164.614,137.053,501.813,871.76238.21124.9125.62
Total Assets52,427.7248,378.0942,454.638,827.435,313.9629,328.0816,770.0212,172.6111,265.6810,795.05
Contingent Liabilities2,367.562,184.91,939.781,942.252,037.152,374.5710.490.1100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 1,115.491,115.491,099.811,099.811,099.811,099.811,099.811,099.811,099.811,090
Reserves Total 9,806.059,211.16-254.28157.1431.21650.52904.331,021.181,149.05-17.94
Equity Application Money003,131.282,829.73,279.423,408.031,848.63000
Total Shareholders Funds10,921.5410,326.653,976.814,086.614,810.445,158.363,852.772,120.992,248.861,072.06
Secured Loans 946.99761.298,069.157,479.877,855.836,305.546,786.187,055.472,835.660
Unsecured Loans 4,219.131,840.59479.72384.240848.741,010.65920.282,468.312,627.26
Total Debt5,166.122,601.888,548.877,864.117,855.837,154.287,796.837,975.755,303.972,627.26
Other Liabilities20.690.040.080.340.37137.61279.23246.573.037.08
Total Liabilities16,108.3512,928.5712,525.7611,951.0612,666.6412,450.2511,928.8310,343.317,555.863,706.4
APPLICATION OF FUNDS :
Gross Block 9.641.211.731.821.821.430.740.740.730
Less: Accumulated Depreciation 1.060.721.050.870.580.280.160.080.030
Net Block 8.580.490.680.951.241.150.580.660.70
Capital Work in Progress4.257.520.420000000
Investments 9,029.966,721.066,681.176,203.35,984.476,957.63,782.693,814.73,685.783,683.13
Inventories 9.9100001.73.034.694.680
Sundry Debtors 60.362.250.010.0896.689.7229.34111.0576.8125.89
Cash and Bank Balance661.08816.8388.7218.061,176.01188.28519.45338.03101.710.44
Loans and Advances 957.92563.66849.7492.391,263.991,248.22714.33986.61233.691.08
Total Current Assets1,689.271,382.711,238.43510.532,536.681,447.921,266.151,440.38416.8927.41
Current Liabilities 273.2337.76140.58233.8267.44360.54317.75435.7463.564.06
Provisions 13.660.020.030.060.040.130.10.291.150.65
Total Current Liabilities & Provisions286.8937.78140.61233.86267.48360.67317.85436.0364.714.71
Net Current Assets1,402.381,344.931,097.82276.672,269.21,087.25948.31,004.35352.1822.7
Other Assets5,663.184,854.574,745.675,470.144,411.734,404.257,197.265,523.63,517.20.57
Total Assets16,108.3512,928.5712,525.7611,951.0612,666.6412,450.2511,928.8310,343.317,555.863,706.4
Contingent Liabilities1,567.01427.14281.04361.79352122.620000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...1,779.56
Depreciation1,776.08
Interest (Net)2,379.89
P/L on Sales of Assets-3.73
P/L on Sales of Invest-136.49
Prov. and W/O (Net)8.7
P/L in Forex0.4
Others107.21
Total Adjustments (PBT and Ext...3,964.29
Operating Profit before Workin...5,743.85
Trade and 0ther Receivables-144.45
Inventories-103.37
Trade Payables-59.33
Total Adjustments (OP before W...593.85
Cash Generated from/(used in) ...6,337.7
Direct Taxes Paid-300.08
Total Adjustments(Cash Generat...-300.08
Cash Flow before Extraordinary...6,037.62
Net Cash from Operating Activi...6,037.62
Purchase of Investments-16.1
Sale of Investments682.85
Interest Received345.11
Acquisition of Companies-34.79
Net Cash used in Investing Act...-4,942.96
Proceed from Issue of Debentur...136.49
Proceed from 0ther Long Term B...5,458.95
Proceed from Short Tem Borrowi...361.25
Of the Long Tem Borrowings-3,277.27
Of Financial Liabilities-22.14
Dividend Paid-85.78
Interest Paid-3,221.95
Net Cash used in Financing Act...-543.24
Net Profit before Tax and Extr...659.34
Depreciation0.34
Interest (Net)-327.11
Dividend Received255.99
Prov. and W/O (Net)-2.14
Total Adjustments (PBT and Ext...-646.36
Operating Profit before Workin...12.98
Trade and 0ther Receivables-58.11
Inventories-9.91
Trade Payables98.5
Total Adjustments (OP before W...-157.01
Cash Generated from/(used in) ...-144.03
Direct Taxes Paid-65.46
Total Adjustments(Cash Generat...-65.46
Cash Flow before Extraordinary...-209.49
Net Cash from Operating Activi...-209.49
Purchased of Fixed Assets-5.18
Interest Received226.99
Invest.In Subsidiaires-2,282.94
Acquisition of Companies-34.79
Net Cash used in Investing Act...-2,000.95
Proceed from 0ther Long Term B...3,767.86
Proceed from Short Tem Borrowi...102.96
Of the Long Tem Borrowings-1,458.4
Of Financial Liabilities-0.16
Interest Paid-202.1
Net Cash used in Financing Act...2,210.16

Company Details

Registered Office
AddressAdani House Navrangpura,
Nr Mithakhali Six Roads
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-25555555/26565555
Fax. No.91-79-26565500/25555500
Emailinfo@adani.com; jaladhi.shukla@adani.com
Internethttp://www.adanienergysolutions.com
Registrars
AddressAdani House Navrangpura
CityAhmedabad
StateGujarat
Pin Code380009
Tel. No.91-79-25555555/26565555
Fax. No.91-79-26565500/25555500
Emailinfo@adani.com; jaladhi.shukla@adani.com
Internethttp://www.adanienergysolutions.com
Management
Name Designation
Gautam S AdaniExecutive Chairman
Rajesh S AdaniExecutive Director
Jaladhi ShuklaCompany Sec. & Compli. Officer
K JairajIndependent Director
Meera ShankarIndependent Director
Lisa Caroline MaccallumIndependent Director
Anil SardanaManaging Director