Allcargo Gati Ltd

NSE :ACLGATI   BSE :532345  Sector : Retail
Buy, Sell or Hold ACLGATI? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
110.45
(1.66%)
25 Apr
108.65
(2.40%)
24 Apr
106.10
(0.28%)
23 Apr
105.80
(-0.05%)
22 Apr
105.85
(2.67%)
19 Apr
103.10
(0.59%)
18 Apr
102.50
(-0.29%)
16 Apr
102.80
(0.49%)
15 Apr
102.30
(-3.40%)
12 Apr
105.90
(-1.03%)
10 Apr
107.00
(1.13%)
09 Apr
105.80
(-1.67%)
08 Apr
107.60
(-1.33%)
05 Apr
109.05
(0.51%)
04 Apr
108.50
(4.83%)
03 Apr
103.50
(0.93%)
02 Apr
102.55
(2.50%)
01 Apr
100.05
(4.16%)
28 Mar
96.05
(-0.31%)
27 Mar
96.35
(-3.31%)
26 Mar
99.65
(-1.73%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bullish

107.46


10 DMA
Bullish

105.38


20 DMA
Bullish

104.49


50 DMA
Bullish

108.66


100 DMA
Bearish

118.92


200 DMA
Bearish

133.01



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 116.21 114.78 111.44 - -
R2 114.78 113.4 111.11 114.6 -
R1 112.61 112.56 110.78 112.25 113.7
P 111.18 111.18 111.18 111 111.73
S1 109.01 109.8 110.12 108.65 110.1
S2 107.58 108.96 109.79 107.4 -
S3 105.41 107.58 109.46 - -

Key Metrics

EPS

0.6

P/E

183.97

P/B

2.05

Dividend Yield

0%

Market Cap

1,439 Cr.

Face Value

2

Book Value

53.96

ROE

0%

EBITDA Growth

40.93 Cr.

Debt/Equity

0.55

Shareholding Pattern

  52.93% Total Promoter Holding
0% Mutual Fund Holdings
0.96% FIIs
44.39% Non Institution
0% Insurance Companies
0% Custodians
1.72% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Allcargo Gati Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 444.2 422.52 428.37 445.37 459.73
PROFIT -8.25 -14.1 -1.67 -1.91 -11.76
EPS -0.26 -1.23 -0.13 -0.15 1.67

Allcargo Gati Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 64.11 64.13 61.61 59.29 82.38
PROFIT -0.35 2.37 1.14 2.45 1.82
EPS -0.01 -0.43 0.09 0.19 2.19

Profit & Loss (Figures in Rs. Crores)


Allcargo Gati Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 1127.31 1662.44 1683.76 1702.67 1816.65 1882.3 1722.65 1321.3 1564.89 1758.01
PROFIT 21.9 42.52 35.32 10.56 47.03 18.09 -79.26 -24.65 2.16 -6.7
EPS 3.81 6.03 5.15 1.94 3.61 2.12 -6.91 -20.17 -0.36 -0.84

Allcargo Gati Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 262.94 453.91 498.4 524.18 525.39 543.06 444.79 287.79 257.14 268.49
PROFIT 18.85 26.63 19.31 17.64 50.53 24.01 -58.32 -18.22 4.06 2.96
EPS 3.14 2.73 2.26 1.99 3.18 2.23 -4.74 -14.46 -1.64 -0.42

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 26.0324.5924.3924.3921.7131.6717.6417.5517.517.45
Reserves Total 588.64517.76500.71718.73702.72706.81614.91545.97531.19755.39
Equity Share Warrants017.500000000
Equity Application Money0000006.32000
Total Shareholders Funds614.67559.85525.1743.12724.43738.48638.87563.52548.69772.84
Minority Interest73.4476.8684.72103.5122.05114.02114.588.7480.38117.32
Secured Loans 123.51148.3269.39384.48353.35342.09335.19318.24286.27314.91
Unsecured Loans 197.26176.0478.491.8613.5913.65222.46183.28186.42165.31
Total Debt320.77324.34347.79476.34366.94355.74557.65501.52472.69480.22
Other Liabilities19.215.5311.28.7515.0412.7911.1844.7830.4419.18
Total Liabilities1,028.08976.58968.811,331.711,228.461,221.031,322.21,198.561,132.21,389.56
APPLICATION OF FUNDS :
Gross Block 866.74850.8805.911,211.421,176.431,174.991,142.74844.29827.091,018.52
Less: Accumulated Depreciation182.21178.09158.26174.53180.22181.44154.53104.9786.48192.24
Net Block684.53672.71647.651,036.89996.21993.55988.21739.32740.61826.28
Capital Work in Progress0.590.5902.075.122.588.9519.932.7538.71
Investments 010.11077.822.434.174.399.0167.2554.78
Inventories 33.353.969.6311.999.026.615.153.4811.91
Sundry Debtors 266.78232.33195.46205.34238.93243.17214.31291.24266.89241.42
Cash and Bank Balance96.5218.1756.2848.5947.7341.766345.459.230.8
Loans and Advances 129.32183.64217.72103.2878.676.4772.88219.53168.6237.89
Total Current Assets495.62437.49473.42366.84377.25370.42356.78561.31498.17522.03
Current Liabilities 243.41248.46241.89224.95258.87234.09133.6156.37128.87116.37
Provisions 13.775.8526.637.482.311.271.0895.4475.4365.35
Total Current Liabilities & Provisions257.18254.31268.49262.43261.18235.36134.67251.81204.3181.71
Net Current Assets238.44183.18204.93104.41116.07135.07222.11309.5293.87340.31
Deferred Tax Assets26.3527.8124.46.394.252.618.24000
Deferred Tax Liability0000000.029.667.356.08
Net Deferred Tax26.3527.8124.46.394.252.618.22-9.66-7.35-6.08
Other Assets78.1782.1891.83104.13104.3983.0590.4140.4535.07135.56
Total Assets1,028.08976.58968.811,331.711,228.461,221.031,322.21,198.551,132.21,389.56
Contingent Liabilities91.5191.28112.91114.85195.66202.5932.57165.47165.78150.08
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 26.0324.5924.3924.3921.7121.6717.6417.5517.517.45
Reserves Total 669590.09600.07775.68745.54732.34627.71605.25602.56622.54
Equity Share Warrants017.500000000
Equity Application Money0000006.32000
Total Shareholders Funds695.03632.18624.46800.07767.25754.01651.67622.8620.06639.99
Secured Loans 0013.4490.83102.87129.48116.88107.4191.3749.14
Unsecured Loans 1.534.117.0913.4513.5913.65212.46183.28186.42165.31
Total Debt1.534.1120.53104.28116.46143.13329.34290.69277.79214.45
Other Liabilities0.480.470.3217.486.286.4141.9829.8519.18
Total Liabilities697.04636.76645.31905.35891.19903.42987.42955.47927.7873.62
APPLICATION OF FUNDS :
Gross Block 28.7155.3756.41274.13310.99311.91304.44144.62139.8677.18
Less : Accumulated Depreciation 13.7522.1415.917.9328.6425.7321.0516.6712.199.16
Net Block 14.9633.2340.51256.2282.35286.18283.39127.95127.6768.02
Capital Work in Progress00000.510.085.033.371.5837.55
Investments 553.05563.21553.67641.79570.25571.78563.71658.32658.32643.69
Inventories 2.442.793.312.022.742.131.471.310.911.57
Sundry Debtors 4.418.78.3721.2240.537.3745.973.7762.6337.91
Cash and Bank Balance78.967.2413.115.8233.2823.7135.0320.4412.5213.06
Loans and Advances 68.458.2186.6659.1930.2932.9532.5131.34108.09117.22
Total Current Assets154.2176.94111.4498.25106.896.15114.9226.86184.14169.76
Current Liabilities 32.2944.4646.5492.85115.2695.1550.1868.7853.8854.43
Provisions 0.080.0522.635.40.160.060.0920.818.4516.76
Total Current Liabilities & Provisions32.3744.5169.14128.25115.4295.2150.2789.5872.3371.19
Net Current Assets121.8432.4342.3-30-8.610.9464.63137.28111.8198.57
Deferred Tax Assets004.544.294.195.854.85000
Deferred Tax Liability004.544.294.195.854.854.062.821.18
Net Deferred Tax0000000-4.06-2.82-1.18
Other Assets7.197.898.8337.3646.6944.4570.6532.6131.1426.99
Total Assets697.04636.76645.31905.35891.19903.43987.41955.47927.7873.64
Contingent Liabilities52.6752.2674.6689.59218.3228.26108.39143.89161.29147

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...5.3
Depreciation59.21
Interest (Net)24.64
P/L on Sales of Assets0.71
P/L on Sales of Invest-0.08
Prov. and W/O (Net)21.63
Others-3.05
Total Adjustments (PBT and Ext...100.6
Operating Profit before Workin...105.9
Trade and 0ther Receivables-54.86
Inventories0.36
Trade Payables0.05
Loans and Advances-3.51
Total Adjustments (OP before W...-40.65
Cash Generated from/(used in) ...65.25
Direct Taxes Paid-7.07
Total Adjustments(Cash Generat...-7.07
Cash Flow before Extraordinary...58.18
Net Cash from Operating Activi...58.18
Purchased of Fixed Assets-33.16
Sale of Fixed Assets1.17
Purchase of Investments-1
Sale of Investments11.19
Interest Received2.95
Net Cash used in Investing Act...-16.33
Proceeds from Issue of shares ...52.5
Of the Long Tem Borrowings-10.12
Of the Short Term Borrowings-14.66
Of Financial Liabilities-33.94
Interest Paid-29.46
Net Cash used in Financing Act...-38.73
Net Profit before Tax and Extr...-5.19
Depreciation0.67
Interest (Net)-2.87
P/L on Sales of Assets0.04
P/L on Sales of Invest-0.08
Prov. and W/O (Net)12.44
Others-3.06
Total Adjustments (PBT and Ext...6.29
Operating Profit before Workin...1.1
Trade and 0ther Receivables3.1
Inventories0.36
Trade Payables-1.32
Loans and Advances-0.01
Total Adjustments (OP before W...1.22
Cash Generated from/(used in) ...2.32
Direct Taxes Paid0.4
Total Adjustments(Cash Generat...0.4
Cash Flow before Extraordinary...2.72
Net Cash from Operating Activi...2.72
Purchased of Fixed Assets-0.83
Sale of Fixed Assets0.29
Purchase of Investments-1
Sale of Investments11.19
Interest Received1.43
Acquisition of Companies-22.5
Net Cash used in Investing Act...-54.31
Proceeds from Issue of shares ...52.5
Of Financial Liabilities-0.03
Dividend Paid-0.09
Interest Paid-0.61
Net Cash used in Financing Act...48.71

Company Details

Registered Office
AddressPlot No 20 Sy No 12,
Kothaguda Kondapur
CityHyderabad
StateTelangana
Pin Code500084
Tel. No.91-040-71204284
Fax. No.91-040-23112318
Emailinvestor.services@allcargologistics.com
Internethttp://www.gati.com
Registrars
AddressPlot No 20 Sy No 12
CityHyderabad
StateTelangana
Pin Code500084
Tel. No.91-040-71204284
Fax. No.91-040-23112318
Emailinvestor.services@allcargologistics.com
Internethttp://www.gati.com
Management
Name Designation
Shashi Kiran ShettyChairman / Executive Director / Managing Director
Kaiwan KalyaniwallaNon-Exec & Non-Independent Dir
Dinesh Kumar LalIndependent Non Exe. Director
Nilesh VikamseyIndependent Non Exe. Director
DANG MOHONI VINITAIndependent Non Exe. Director
Hetal GandhiIndependent Non Exe. Director
Pirojshaw Aspi SarkariNon-Exec & Non-Independent Dir
RAVI JAKHARNon-Exec & Non-Independent Dir
T S MaharaniCompany Sec. & Compli. Officer