Allied Blenders & Distillers Ltd

NSE :ABDL   BSE :544203  Sector : Alcoholic Beverages
Buy, Sell or Hold ABDL? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

24 Dec
417.45
(2.62%)
23 Dec
406.80
(5.23%)
20 Dec
386.60
(-0.94%)
19 Dec
390.25
(-0.93%)
18 Dec
393.90
(-0.22%)
17 Dec
394.75
(4.27%)
16 Dec
378.60
(1.65%)
13 Dec
372.45
(0.16%)
12 Dec
371.85
(-0.55%)
11 Dec
373.90
(-0.72%)
10 Dec
376.60
(-0.48%)
09 Dec
378.40
(2.78%)
06 Dec
368.15
(5.01%)
05 Dec
350.60
(-0.57%)
04 Dec
352.60
(2.10%)
03 Dec
345.35
(-0.04%)
02 Dec
345.50
(2.60%)
29 Nov
336.75
(4.21%)
28 Nov
323.15
(0.40%)
27 Nov
321.85
(0.94%)
26 Nov
318.85
(0.77%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

399


10 DMA
Bullish

388.71


20 DMA
Bullish

369.29


50 DMA
Bullish

340.86


100 DMA
Bullish

335.59


200 DMA
Bullish

0



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Dec 24, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 439.44 430.92 421.64 - -
R2 430.92 425.09 420.25 431.36 -
R1 424.19 421.5 418.85 425.07 427.55
P 415.67 415.67 415.67 416.11 417.35
S1 408.94 409.84 416.05 409.82 412.3
S2 400.42 406.25 414.65 400.86 -
S3 393.69 400.42 413.26 - -

Key Metrics

EPS

2.2

P/E

189.66

P/B

8.14

Dividend Yield

0%

Market Cap

11,677 Cr.

Face Value

2

Book Value

51.28

ROE

0.59%

EBITDA Growth

104.33 Cr.

Debt/Equity

2

Shareholding Pattern

  80.91% Total Promoter Holding
3.87% Mutual Fund Holdings
2.83% FIIs
12.12% Non Institution
0% Insurance Companies
0% Custodians
0.27% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Allied Blenders & Distillers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME851.81 897.35 770 759.35 869.68
PROFIT11.35 -0.53 -2.41 11.2 47.56
EPS0.46 -0.18 -0.1 0.46 1.7

Allied Blenders & Distillers Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME852.01 897.69 770.25 759.62 869.95
PROFIT11.7 0.22 0.57 12.19 48.45
EPS0.48 -0.15 0.02 0.5 1.73

Profit & Loss (Figures in Rs. Crores)


Allied Blenders & Distillers Ltd Profit & Loss


Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2994.94 2340.53 2708.03 3184.97 3308.69
PROFIT 5.46 2.5 1.55 1.61 2.38
EPS 0 0 0 0 0

Allied Blenders & Distillers Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 1021.67 1420.61 1801.16 2527.82 2996.57 8118.99 6371.9 2709.01 3185.99 3309.72
PROFIT 28.69 43.8 51.08 10.92 13.57 15.46 5.71 5.53 4.96 8.23
EPS 17.22 44.87 40.36 2.32 0.31 0.63 0.24 0.25 0.2 0.28

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020
SOURCES OF FUNDS :
Share Capital 48.8248.8247.1153.9353.93
Reserves Total 358.11357.28261.7327.85325.69
Equity Application Money0095.2800
Total Shareholders Funds406.93406.1404.09381.78379.62
Secured Loans 738.27705.18689.5842.941,010.06
Unsecured Loans 96.4887.47173.31131.640.99
Total Debt834.75792.65862.81974.541,051.05
Other Liabilities23.1713.1512.3612.6211.61
Total Liabilities1,264.851,211.91,279.261,368.941,442.28
APPLICATION OF FUNDS :
Gross Block 1,193.391,083.551,146.491,056.9990.58
Less: Accumulated Depreciation558.84508.11454.85407.57355.06
Net Block634.55575.44691.64649.33635.52
Capital Work in Progress15.914.0314.8516.9347.72
Investments 00022.110
Inventories 428.15571.28358.67355.26382.78
Sundry Debtors 1,243.71957.61954.03866.93934.75
Cash and Bank Balance75.2653.0254.6770.25103.31
Loans and Advances 150.04229.1696.24127.75114.62
Total Current Assets1,897.171,811.071,463.61,420.191,535.45
Current Liabilities 1,354.961,262.23954.32912.72942.82
Provisions 25.1825.6620.9426.3628.41
Total Current Liabilities & Provisions1,380.151,287.89975.26939.08971.23
Net Current Assets517.02523.18488.34481.11564.22
Deferred Tax Assets18.4223.7226.7426.232.71
Deferred Tax Liability8.6411.5811.2410.159.98
Net Deferred Tax9.7812.1415.516.0522.73
Other Assets87.5987.1168.93183.42172.08
Total Assets1,264.841,211.91,279.261,368.951,442.27
Contingent Liabilities259.2161261.93329.06132.93
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 48.8248.8247.1153.9353.9347.1147.1146.7844.7844.78
Reserves Total 381.25375.54276.63338.32332.95243.87236.33222.67171.87128.35
Equity Application Money0095.280000000
Total Shareholders Funds430.07424.36419.02392.25386.88290.98283.44269.45216.65173.13
Secured Loans 738.27705.18683.85932.72929.38706.91762.99188.17319.99217.63
Unsecured Loans 92.5283.67162.918.2299.06502.03310.41576.9883.5986.51
Total Debt830.79788.85846.75950.941,028.441,208.941,073.4765.15403.58304.14
Other Liabilities23.1713.1512.3629.6824.1711.361146.3845.2337.16
Total Liabilities1,284.031,226.361,278.131,372.871,439.491,511.281,367.841,080.98665.46514.43
APPLICATION OF FUNDS :
Gross Block 1,092.271,065.881,044.131,034.33965.45941.27904.68387.37236.26214.83
Less : Accumulated Depreciation 551.81503.95450.21399.41344.67294.19227.7974.0752.2738.9
Net Block 540.46561.93593.92634.92620.78647.08676.89313.3183.99175.93
Capital Work in Progress11.569.6910.5212.643.3831.1913.146.4225.767.42
Investments 89.072.6376.5324.492.272.167.859.315.1916.47
Inventories 428.15571.28358.67345.81369.64416.8304.9184.0541.9432.43
Sundry Debtors 1,243.71957.61954.03866.93934.751,141.38930.13268162.0594.02
Cash and Bank Balance74.6852.553.4169.82102.8843.0225.1931.6318.6210.26
Loans and Advances 163.87238.62106.82137.4122.95179.73178.29629.81376.27267.61
Total Current Assets1,910.421,820.011,472.931,419.961,530.211,780.921,438.531,013.49598.87404.32
Current Liabilities 1,356.061,256.86953.66915.03948.94971.72839.74368.9222.58152.04
Provisions 25.1825.6620.9416.9215.2717.7812.9311.5921.64.75
Total Current Liabilities & Provisions1,381.241,282.52974.59931.94964.211,114.7852.67380.49244.18156.79
Net Current Assets529.18537.49498.34488.01566.01666.23585.86633354.69247.53
Deferred Tax Assets18.4223.7227.3328.1522.4910.2523.0312.686.554.21
Deferred Tax Liability8.7311.6711.9112.180002.140.380.43
Net Deferred Tax9.6912.0515.4215.9722.4910.2523.0310.546.173.78
Other Assets104.06102.5683.41196.88184.56165.7161.1168.4279.6663.29
Total Assets1,284.021,226.361,278.141,372.861,439.491,511.31,367.841,080.98665.46514.43
Contingent Liabilities248.66155241.010000006.62

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...12.78
Depreciation57.86
Interest (Net)170.5
P/L on Sales of Assets-0.97
Prov. and W/O (Net)13.19
P/L in Forex1.03
Total Adjustments (PBT and Ext...246.6
Operating Profit before Workin...259.38
Trade and 0ther Receivables-295.48
Inventories136.05
Total Adjustments (OP before W...-65.54
Cash Generated from/(used in) ...193.85
Direct Taxes Paid-8.16
Total Adjustments(Cash Generat...-8.16
Cash Flow before Extraordinary...185.69
Net Cash from Operating Activi...185.69
Purchased of Fixed Assets-46.04
Sale of Fixed Assets1.47
Interest Received2.26
Net Cash used in Investing Act...-53.79
Proceed from 0ther Long Term B...156.3
Of the Long Tem Borrowings-109.78
Of the Short Term Borrowings-4.38
Of Financial Liabilities-2.68
Interest Paid-171.61
Net Cash used in Financing Act...-132.16
Net Profit before Tax and Extr...17.67
Depreciation55
Interest (Net)169.38
P/L on Sales of Assets-0.97
Prov. and W/O (Net)13.19
P/L in Forex1.03
Total Adjustments (PBT and Ext...242.61
Operating Profit before Workin...260.28
Trade and 0ther Receivables-295.48
Inventories136.05
Total Adjustments (OP before W...-66.07
Cash Generated from/(used in) ...194.21
Direct Taxes Paid-8.16
Total Adjustments(Cash Generat...-8.16
Cash Flow before Extraordinary...186.05
Net Cash from Operating Activi...186.05
Purchased of Fixed Assets-46.04
Sale of Fixed Assets1.47
Purchase of Investments-3.9
Interest Received2.15
Loans to Subsidiaires-0.19
Net Cash used in Investing Act...-58.72
Proceed from 0ther Long Term B...156.3
Of the Long Tem Borrowings-105.3
Of the Short Term Borrowings-4.44
Of Financial Liabilities-2.68
Interest Paid-171.51
Net Cash used in Financing Act...-127.65

Company Details

Registered Office
Address394-C Lamington Chambers,
Lamnington Road
CityMumbai
StateMaharashtra
Pin Code400004
Tel. No.91-22-6777 9777
Fax. No.
Emailcomplianceofficer@abdindia.com
Internethttp://www.abdindia.com
Registrars
Address394-C Lamington Chambers
CityMumbai
StateMaharashtra
Pin Code400004
Tel. No.91-22-6777 9777
Fax. No.
Emailcomplianceofficer@abdindia.com
Internethttp://www.abdindia.com
Management
Name Designation
Kishore Rajaram ChhabriaChairman (Non-Executive)
Bina Kishore ChhabriaCo-Chairperson
Resham Chhabria Jeetendra HemdevVice Chairperson
Shekhar RamamurthyDeputy Chairman
Alok GuptaManaging Director
Maneck Navel MullaNon Executive Director
Arun BarikExecutive Director
Balaji Viswanathan SwaminathanIndependent Director
Paul H SkipworthIndependent Director
Vivek SettIndependent Director
Rukhshana Jina MistryIndependent Director
Vinaykant TannaIndependent Director
NARAYANAN SADANANDANIndependent Director
MEHLI MANECK GOLVALAIndependent Director
Ritesh Ramniklal Shah.Company Sec. & Compli. Officer
Nasser MunjeeAdditional Director