Aarti Industries Ltd

NSE :AARTIIND   BSE :524208  Sector : Chemicals
Buy, Sell or Hold AARTIIND? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

12 Nov
445.25
(1.25%)
11 Nov
439.75
(-7.30%)
08 Nov
474.40
(-7.89%)
07 Nov
515.05
(-1.23%)
06 Nov
521.45
(2.08%)
05 Nov
510.80
(1.14%)
04 Nov
505.05
(-3.94%)
01 Nov
525.75
(2.91%)
31 Oct
510.90
(-0.32%)
30 Oct
512.55
(-0.45%)
29 Oct
514.85
(0.83%)
28 Oct
510.60
(4.50%)
25 Oct
488.60
(-3.22%)
24 Oct
504.85
(2.41%)
23 Oct
492.95
(0.92%)
22 Oct
488.45
(-4.27%)
21 Oct
510.25
(-2.67%)
18 Oct
524.25
(0.65%)
17 Oct
520.85
(-2.49%)
16 Oct
534.15
(-0.90%)
15 Oct
539.00
(1.07%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

479.17


10 DMA
Bearish

496.13


20 DMA
Bearish

502.55


50 DMA
Bearish

543.36


100 DMA
Bearish

615.09


200 DMA
Bearish

642.93



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Nov 12, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 458.75 453.95 447.77 - -
R2 453.95 450.45 446.93 454.06 -
R1 449.6 448.3 446.09 449.82 451.78
P 444.8 444.8 444.8 444.91 445.89
S1 440.45 441.3 444.41 440.67 442.63
S2 435.65 439.15 443.57 435.76 -
S3 431.3 435.65 442.73 - -

Key Metrics

EPS

12.39

P/E

35.93

P/B

2.96

Dividend Yield

0.22%

Market Cap

16,141 Cr.

Face Value

5

Book Value

150.34

ROE

8.16%

EBITDA Growth

203 Cr.

Debt/Equity

0.6

Shareholding Pattern

  42.61% Total Promoter Holding
9.53% Mutual Fund Holdings
9.68% FIIs
29.58% Non Institution
8.01% Insurance Companies
0% Custodians
0.59% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Aarti Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1454 1740 1773 1861 1635
PROFIT 91 124 132 137 50
EPS 2.5 3.42 3.64 3.77 1.44

Aarti Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 1450 1732 1769 1855 1724
PROFIT 91 124 132 138 55
EPS 2.51 3.41 3.63 3.8 1.52

Profit & Loss (Figures in Rs. Crores)


Aarti Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2899.75 2963.23 3197.04 3919.72 4229.06 4194.4 4560.05 6296.77 6553.74 6474.3
PROFIT 200.63 256.47 315.2 328.29 490.47 529.3 523.2 1185.2 545.05 419.75
EPS 4.33 6.72 8.34 8.9 12.16 13.69 13.41 28.55 15.04 11.49

Aarti Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2858.88 2888.99 3082.8 3771.18 4077.26 4021.01 4384.07 6237.87 6519.41 6456.61
PROFIT 185.06 252.02 306.09 316.44 480.03 516.61 513.23 1181.6 545.59 420.64
EPS 4.2 6.33 7.81 8.13 11.61 13.11 12.86 28.46 15.06 11.51

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 181.25181.25181.2587.1287.1243.3340.6541.0641.6644.3
Reserves Total 5,108.514,738.814,334.733,415.782,891.652,587.221,537.781,321.411,095.64972.11
Equity Application Money00.020000.220000
Total Shareholders Funds5,289.764,920.084,515.983,502.92,978.772,630.771,578.431,362.471,137.31,016.41
Minority Interest0.720.720.7212.2494.6283.9577.0263.8552.095.86
Secured Loans 3,132.922,470.572,517.082,766.282,073.342,330.541,941.821,474.251,272.81,158.55
Unsecured Loans 109.27436.7469.8790.6824.670.54141.289.618.8143.7
Total Debt3,242.192,907.312,586.952,856.962,097.942,401.082,083.021,563.851,291.611,202.25
Other Liabilities175.44216.81223.58211.29550.89203.24640.450.18306.03
Total Liabilities8,708.118,044.927,327.236,583.395,722.225,319.043,802.472,990.622,481.182,530.55
APPLICATION OF FUNDS :
Gross Block 7,292.346,306.265,047.975,155.493,837.043,361.83,100.692,654.612,081.441,685.1
Less: Accumulated Depreciation1,642.941,445.311,453.321,562.911,368.551,215.131,102.8957.59835.48718.17
Net Block5,649.44,860.953,594.653,592.582,468.492,146.671,997.891,697.021,245.96966.93
Capital Work in Progress1,229.041,096.221,345.991,297.911,417.64794.57436.23269.52313.01192.97
Investments 22.9217.1728.2963.5237.0133.1647.2246.9641.26139.2
Inventories 1,159.651,031.05934.12935.68835.68771.79747.3571.41495.19551.73
Sundry Debtors 826.35940.491,091.52793.73753.44776.04654.75524.67523.4438.98
Cash and Bank Balance129.73200.73173.56412.32247.29804.232.128.528.9933.71
Loans and Advances 353.17287499.63225.87168.46225.08250.79192.61186.41173.24
Total Current Assets2,468.92,459.272,698.832,367.62,004.872,577.111,684.941,317.191,233.991,197.66
Current Liabilities 867.28506.12491.78784.23359.36303.47380.54325.16337.74270.56
Provisions 40.1229.8631.6840.1239.9142.4231.0427.8320.534.05
Total Current Liabilities & Provisions907.4535.98523.46824.35399.27345.89411.58352.99358.24304.61
Net Current Assets1,561.51,923.292,175.371,543.251,605.62,231.221,273.36964.2875.75893.05
Deferred Tax Assets181.9974.5962.685.133.39.322.091.940.330.74
Deferred Tax Liability38.4421.8134.94239.07214.31202.33179.5157.38127.39103.4
Net Deferred Tax143.5552.7827.74-233.94-211.01-193.01-177.41-155.44-127.06-102.66
Other Assets101.794.51155.19320.07404.49306.43225.18168.36132.26441.06
Total Assets8,708.118,044.927,327.236,583.395,722.225,319.043,802.472,990.622,481.182,530.55
Contingent Liabilities512.15461.43589.84319364.45188.23159.65138.62123.4682
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 181.25181.25181.2587.1287.1243.3340.6541.0641.6644.3
Reserves Total 5,111.164,739.74,319.783,324.622,814.72,517.081,474.521,269.031,052.03863.54
Equity Application Money000000.220000
Total Shareholders Funds5,292.414,920.954,501.033,411.742,901.822,560.631,515.171,310.091,093.69907.84
Secured Loans 3,132.922,470.572,513.012,761.572,049.452,296.481,906.641,456.851,275.231,158.4
Unsecured Loans 108.42436.6968.2489.2123.269.23139.8988.460.1542.7
Total Debt3,241.342,907.262,581.252,850.782,072.652,365.712,046.531,545.311,275.381,201.1
Other Liabilities175.29216.68223.58211.29550.89203.246400.18300.35
Total Liabilities8,709.048,044.897,305.866,473.815,525.365,129.583,625.72,855.42,369.252,409.29
APPLICATION OF FUNDS :
Gross Block 7,239.366,261.085,0365,026.933,598.513,136.132,887.292,474.451,963.121,636.95
Less : Accumulated Depreciation 1,634.021,437.071,400.991,516.161,296.881,156.661,043.01907.88793.42700.86
Net Block 5,605.344,824.013,635.013,510.772,301.631,979.471,844.281,566.571,169.7936.09
Capital Work in Progress1,229.051,095.971,303.021,297.911,417.65794.57431.18266.79306.76187.95
Investments 18.6712.413.2936.2637.1633.3655.961.755.9963.24
Inventories 1,151.051,015.07898.57901.46781.48700.91686.75546.59474.24543.87
Sundry Debtors 867.04973.831,130.88819.08782.47806.05703.23547.37522.81466.82
Cash and Bank Balance125.51194.34167.38405.99233.37797.0823.9321.6424.1626.33
Loans and Advances 351.84285.47508.91224.93143.51219.46219.22162.97155.96164.63
Total Current Assets2,495.442,468.712,705.742,351.461,940.832,523.51,633.131,278.571,177.171,201.65
Current Liabilities 894.2517.59494.15791.71338.12284.24368.95319.75330.07274.11
Provisions 39.6227.5730.337.0436.7543.0727.4923.7817.5833.03
Total Current Liabilities & Provisions933.82545.16524.45828.75374.87327.31396.44343.53347.65307.14
Net Current Assets1,561.621,923.552,181.291,522.711,565.962,196.191,236.69935.04829.52894.51
Deferred Tax Assets181.3875.5259.35.073.39.381.991.930.30.75
Deferred Tax Liability38.4923.3530.63216.05192.29180.36161.35143.89119.76103.21
Net Deferred Tax142.8952.1728.67-210.98-188.99-170.98-159.36-141.96-119.46-102.46
Other Assets151.47136.78154.58317.14391.95296.97217.01167.26126.74429.96
Total Assets8,709.048,044.897,305.866,473.815,525.365,129.583,625.72,855.42,369.252,409.29
Contingent Liabilities512.15461.43589.84319364.18188.23157.31136.54120.6281.74

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...395.41
Depreciation378.12
Interest (Net)211.47
P/L on Sales of Invest-8.49
Fin. Lease and Rental Charges-0.03
Total Adjustments (PBT and Ext...593.05
Operating Profit before Workin...988.46
Trade and 0ther Receivables68.55
Inventories-128.6
Trade Payables366.34
Total Adjustments (OP before W...306.29
Cash Generated from/(used in) ...1,294.75
Direct Taxes Paid-90.87
Total Adjustments(Cash Generat...-90.87
Cash Flow before Extraordinary...1,203.88
Net Cash from Operating Activi...1,203.88
Purchased of Fixed Assets-1,328.06
Sale of Fixed Assets24.47
Purchase of Investments-6.08
Net Cash used in Investing Act...-1,309.63
Proceed from 0ther Long Term B...1,291.87
Of the Long Tem Borrowings-982.09
Of Financial Liabilities-9.19
Dividend Paid-54.38
Interest Paid-211.47
Net Cash used in Financing Act...34.74
Net Profit before Tax and Extr...396.35
Depreciation377.45
Interest (Net)210.66
Fin. Lease and Rental Charges-0.06
Total Adjustments (PBT and Ext...592.04
Operating Profit before Workin...988.39
Trade and 0ther Receivables52.97
Inventories-135.98
Trade Payables351.2
Total Adjustments (OP before W...268.19
Cash Generated from/(used in) ...1,256.58
Direct Taxes Paid-90.81
Total Adjustments(Cash Generat...-90.81
Cash Flow before Extraordinary...1,165.77
Net Cash from Operating Activi...1,165.77
Purchased of Fixed Assets-1,285.13
Sale of Fixed Assets21.98
Purchase of Investments-6.08
Invest.In Subsidiaires-0.18
Net Cash used in Investing Act...-1,269.35
Proceed from 0ther Long Term B...1,291.87
Of the Long Tem Borrowings-982.89
Of Financial Liabilities-9.19
Dividend Paid-54.38
Interest Paid-210.66
Net Cash used in Financing Act...34.75

Company Details

Registered Office
AddressPlot Nos 801 801/23,
GIDC Estate Phase III
CityVAPI
StateGujarat
Pin Code396195
Tel. No.91-2638-55976666/25918195
Fax. No.91-2638-25653234/25653185
Emailinvestorrelations@aarti-industries.com
Internethttp://www.aarti-industries.com
Registrars
AddressPlot Nos 801 801/23
CityVAPI
StateGujarat
Pin Code396195
Tel. No.91-2638-55976666/25918195
Fax. No.91-2638-25653234/25653185
Emailinvestorrelations@aarti-industries.com
Internethttp://www.aarti-industries.com
Management
Name Designation
Chandrakant V GogriChairman Emeritus
Rajendra V GogriChairman & Managing Director
Parimal H DesaiWhole-time Director
Manoj M ChhedaWhole-time Director
Rashesh C GogriVice Chairman & M.D.
Hetal Gogri GalaNon Executive Director
Renil R GogriVice Chairman
Lalitkumar Shantaram NaikNon-Exec. & Independent Dir.
Raj SarrafCompany Sec. & Compli. Officer
K V S Shyam SunderIndependent Director
P A SethiIndependent Director
Bhavesh R VoraIndependent Director
NATASHA KERSI TREASURYWALAIndependent Director
Aniruddha PanditIndependent Director
Shekhar KhanolkarIndependent Director
Ajay Kumar GuptaExecutive Director
Belur Krishnamurthy SethuramIndependent Director
Suyog KotechaExecutive Director & CEO