Aarti Industries Ltd

NSE :AARTIIND   BSE :524208  Sector : Chemicals
Buy, Sell or Hold AARTIIND? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

26 Apr
747.95
(-0.76%)
25 Apr
753.65
(0.77%)
24 Apr
747.90
(0.94%)
23 Apr
740.95
(2.88%)
22 Apr
720.20
(-0.43%)
19 Apr
723.30
(-0.27%)
18 Apr
725.25
(-3.15%)
16 Apr
748.85
(1.84%)
15 Apr
735.35
(-2.08%)
12 Apr
750.95
(2.00%)
10 Apr
736.25
(5.22%)
09 Apr
699.70
(-0.72%)
08 Apr
704.80
(1.20%)
05 Apr
696.45
(0.66%)
04 Apr
691.85
(-0.30%)
03 Apr
693.95
(1.43%)
02 Apr
684.15
(-0.31%)
01 Apr
686.30
(3.12%)
28 Mar
665.55
(1.11%)
27 Mar
658.25
(0.27%)
26 Mar
656.50
(0.18%)


Technical Analysis

Short Term Investors

Very Bullish

Medium Term Investors

Very Bullish

Long Term Investors

Very Bullish

Moving Averages

5 DMA
Bullish

742.37


10 DMA
Bullish

739.53


20 DMA
Bullish

715.59


50 DMA
Bullish

683.32


100 DMA
Bullish

651.01


200 DMA
Bullish

568.06



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Apr 26, 2024 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 774.9 767.45 752.68 - -
R2 767.45 760.88 751.1 766.88 -
R1 757.7 756.82 749.53 756.56 762.58
P 750.25 750.25 750.25 749.68 752.69
S1 740.5 743.68 746.37 739.36 745.38
S2 733.05 739.62 744.8 732.48 -
S3 723.3 733.05 743.22 - -

Key Metrics

EPS

11.97

P/E

62.6

P/B

5.4

Dividend Yield

0.33%

Market Cap

27,113 Cr.

Face Value

5

Book Value

138.79

ROE

11.56%

EBITDA Growth

267 Cr.

Debt/Equity

0.58

Shareholding Pattern

  43.43% Total Promoter Holding
8.9% Mutual Fund Holdings
10.93% FIIs
28.36% Non Institution
7.87% Insurance Companies
0% Custodians
0.51% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Aarti Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1667.96 1655 1414 1454 1740
PROFIT 136.53 149 70 91 124
EPS 3.77 4.1 1.93 2.5 3.42

Aarti Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 1634.98 1639 1404 1450 1732
PROFIT 135.23 148 71 91 124
EPS 3.73 4.09 1.96 2.51 3.41

Profit & Loss (Figures in Rs. Crores)


Aarti Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2705.51 2899.75 2963.23 3197.04 3919.72 4229.06 4194.4 4560.05 6296.77 6553.74
PROFIT 155.52 200.63 256.47 315.2 328.29 490.47 529.3 523.2 1185.2 545.05
EPS 3.42 4.33 6.72 8.34 8.9 12.16 13.69 13.41 28.55 15.04

Aarti Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 2705.25 2858.88 2888.99 3082.8 3771.18 4077.26 4021.01 4384.07 6237.87 6519.41
PROFIT 142.05 185.06 252.02 306.09 316.44 480.03 516.61 513.23 1181.6 545.6
EPS 3.35 4.2 6.33 7.81 8.13 11.61 13.11 12.86 28.46 15.06

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 181.25181.2587.1287.1243.3340.6541.0641.6644.344.3
Reserves Total 4,738.834,334.733,415.782,891.652,587.221,537.781,321.411,095.64972.11826.46
Equity Application Money00000.2200000
Total Shareholders Funds4,920.084,515.983,502.92,978.772,630.771,578.431,362.471,137.31,016.41870.76
Minority Interest0.720.7212.2494.6283.9577.0263.8552.095.864.26
Secured Loans 2,470.572,517.082,766.282,073.342,330.541,941.821,474.251,272.81,158.551,021.27
Unsecured Loans 436.7469.8790.6824.670.54141.289.618.8143.717.66
Total Debt2,907.312,586.952,856.962,097.942,401.082,083.021,563.851,291.611,202.251,038.93
Other Liabilities216.81223.58211.29550.89203.24640.450.18306.03267.89
Total Liabilities8,044.927,327.236,583.395,722.225,319.043,802.472,990.622,481.182,530.552,181.84
APPLICATION OF FUNDS :
Gross Block 6,306.265,047.975,155.493,837.043,361.83,100.692,654.612,081.441,685.11,477.03
Less: Accumulated Depreciation1,445.311,453.321,562.911,368.551,215.131,102.8957.59835.48718.17650.8
Net Block4,860.953,594.653,592.582,468.492,146.671,997.891,697.021,245.96966.93826.23
Capital Work in Progress1,096.221,345.991,297.911,417.64794.57436.23269.52313.01192.97117.44
Investments 17.1728.2963.5237.0133.1647.2246.9641.26139.2117.24
Inventories 1,031.05934.12935.68835.68771.79747.3571.41495.19551.73606.12
Sundry Debtors 940.491,091.52793.73753.44776.04654.75524.67523.4438.98443.2
Cash and Bank Balance200.73173.56412.32247.29804.232.128.528.9933.7114.85
Loans and Advances 287.01499.63225.87168.46225.08250.79192.61186.41173.24160.66
Total Current Assets2,459.282,698.832,367.62,004.872,577.111,684.941,317.191,233.991,197.661,224.84
Current Liabilities 506.12491.78784.23359.36303.47380.54325.16337.74270.56373.73
Provisions 29.8631.6840.1239.9142.4231.0427.8320.534.0529.9
Total Current Liabilities & Provisions535.98523.46824.35399.27345.89411.58352.99358.24304.61403.63
Net Current Assets1,923.32,175.371,543.251,605.62,231.221,273.36964.2875.75893.05821.21
Deferred Tax Assets68.7462.685.133.39.322.091.940.330.742.04
Deferred Tax Liability15.9634.94239.07214.31202.33179.5157.38127.39103.486.7
Net Deferred Tax52.7827.74-233.94-211.01-193.01-177.41-155.44-127.06-102.66-84.66
Other Assets94.5155.19320.07404.49306.43225.18168.36132.26441.06384.38
Total Assets8,044.927,327.236,583.395,722.225,319.043,802.472,990.622,481.182,530.552,181.85
Contingent Liabilities461.43589.84319364.45188.23159.65138.62123.4682114.48
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 181.25181.2587.1287.1243.3340.6541.0641.6644.344.3
Reserves Total 4,739.74,319.783,324.622,814.72,517.081,474.521,269.031,052.03863.54734.4
Equity Application Money00000.2200000
Total Shareholders Funds4,920.954,501.033,411.742,901.822,560.631,515.171,310.091,093.69907.84778.7
Secured Loans 2,470.572,513.012,761.572,049.452,296.481,906.641,456.851,275.231,158.41,020.76
Unsecured Loans 436.6968.2489.2123.269.23139.8988.460.1542.716.66
Total Debt2,907.262,581.252,850.782,072.652,365.712,046.531,545.311,275.381,201.11,037.42
Other Liabilities216.68223.58211.29550.89203.246400.18300.35262.99
Total Liabilities8,044.897,305.866,473.815,525.365,129.583,625.72,855.42,369.252,409.292,079.11
APPLICATION OF FUNDS :
Gross Block 6,261.085,0365,026.933,598.513,136.132,887.292,474.451,963.121,636.951,430.13
Less : Accumulated Depreciation 1,437.071,400.991,516.161,296.881,156.661,043.01907.88793.42700.86636.84
Net Block 4,824.013,635.013,510.772,301.631,979.471,844.281,566.571,169.7936.09793.29
Capital Work in Progress1,095.971,303.021,297.911,417.65794.57431.18266.79306.76187.95112.61
Investments 12.413.2936.2637.1633.3655.961.755.9963.2432.25
Inventories 1,015.07898.57901.46781.48700.91686.75546.59474.24543.87603.33
Sundry Debtors 973.831,130.88819.08782.47806.05703.23547.37522.81466.82465.77
Cash and Bank Balance194.34167.38405.99233.37797.0823.9321.6424.1626.3312.35
Loans and Advances 291.62508.91224.93143.51219.46219.22162.97155.96164.63159.09
Total Current Assets2,474.862,705.742,351.461,940.832,523.51,633.131,278.571,177.171,201.651,240.55
Current Liabilities 517.58494.15791.71338.12284.24368.95319.75330.07274.11372.31
Provisions 27.5730.337.0436.7543.0727.4923.7817.5833.0328.98
Total Current Liabilities & Provisions545.15524.45828.75374.87327.31396.44343.53347.65307.14401.3
Net Current Assets1,929.712,181.291,522.711,565.962,196.191,236.69935.04829.52894.51839.25
Deferred Tax Assets75.5259.35.073.39.381.991.930.30.752.04
Deferred Tax Liability23.3530.63216.05192.29180.36161.35143.89119.76103.2186.5
Net Deferred Tax52.1728.67-210.98-188.99-170.98-159.36-141.96-119.46-102.46-84.46
Other Assets130.62154.58317.14391.95296.97217.01167.26126.74429.96386.16
Total Assets8,044.897,305.866,473.815,525.365,129.583,625.72,855.42,369.252,409.292,079.1
Contingent Liabilities461.43589.84319364.18188.23157.31136.54120.6281.74114.48

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...611.1
Depreciation310.45
Interest (Net)168.28
P/L on Sales of Invest-0.23
Total Adjustments (PBT and Ext...477.89
Operating Profit before Workin...1,088.99
Trade and 0ther Receivables421.99
Inventories-96.92
Trade Payables-13.37
Total Adjustments (OP before W...311.7
Cash Generated from/(used in) ...1,400.69
Direct Taxes Paid-90.89
Total Adjustments(Cash Generat...-90.89
Cash Flow before Extraordinary...1,309.8
Net Cash from Operating Activi...1,309.8
Purchased of Fixed Assets-1,326.3
Purchase of Investments-3.54
Net Cash used in Investing Act...-1,329.78
Proceed from 0ther Long Term B...606.96
Of the Long Tem Borrowings-300.9
Dividend Paid-90.63
Interest Paid-168.28
Net Cash used in Financing Act...47.15
Net Profit before Tax and Extr...613
Depreciation310.01
Interest (Net)165.8
Total Adjustments (PBT and Ext...475.52
Operating Profit before Workin...1,088.52
Trade and 0ther Receivables400.42
Inventories-116.52
Trade Payables-9.21
Total Adjustments (OP before W...274.69
Cash Generated from/(used in) ...1,363.21
Direct Taxes Paid-90.81
Total Adjustments(Cash Generat...-90.81
Cash Flow before Extraordinary...1,272.4
Net Cash from Operating Activi...1,272.4
Purchased of Fixed Assets-1,304.2
Sale of Fixed Assets12.52
Purchase of Investments-9.1
Net Cash used in Investing Act...-1,300.72
Proceed from 0ther Long Term B...612.61
Of the Long Tem Borrowings-300.9
Dividend Paid-90.63
Interest Paid-165.8
Net Cash used in Financing Act...55.28

Company Details

Registered Office
AddressPlot Nos 801 801/23,
GIDC Estate Phase III
CityVAPI
StateGujarat
Pin Code396195
Tel. No.91-2638-55976666/25918195
Fax. No.91-2638-25653234/25653185
Emailinvestorrelations@aarti-industries.com
Internethttp://www.aarti-industries.com
Registrars
AddressPlot Nos 801 801/23
CityVAPI
StateGujarat
Pin Code396195
Tel. No.91-2638-55976666/25918195
Fax. No.91-2638-25653234/25653185
Emailinvestorrelations@aarti-industries.com
Internethttp://www.aarti-industries.com
Management
Name Designation
Chandrakant V GogriChairman Emeritus
Rajendra V GogriChairman & Managing Director
Parimal H DesaiWhole-time Director
Manoj M ChhedaWhole-time Director
Rashesh C GogriVice Chairman & M.D.
Hetal Gogri GalaNon Executive Director
Kirit R MehtaWhole-time Director
Renil R GogriWhole-time Director
Ganapati D YadavNon-Exec. & Independent Dir.
Priti SavlaNon-Exec. & Independent Dir.
Vinay Gopal NayakNon-Exec. & Independent Dir.
Lalitkumar Shantaram NaikNon-Exec. & Independent Dir.
Raj SarrafCompany Sec. & Compli. Officer
Narendra Jagannath SalviNon Executive Director
K V S Shyam SunderIndependent Director
P A SethiIndependent Director
Bhavesh R VoraIndependent Director
NATASHA KERSI TREASURYWALAIndependent Director
Aniruddha PanditIndependent Director
Shekhar KhanolkarIndependent Director
Ajay Kumar GuptaExecutive Director