BMW Industries Ltd

  BSE :542669  Sector : Steel
Buy, Sell or Hold ? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

23 Dec
55.41
(-1.34%)
20 Dec
56.16
(-1.97%)
19 Dec
57.29
(-1.00%)
18 Dec
57.87
(-3.26%)
17 Dec
59.82
(0.15%)
16 Dec
59.73
(1.51%)
13 Dec
58.84
(-0.44%)
12 Dec
59.10
(-0.96%)
11 Dec
59.67
(-0.25%)
10 Dec
59.82
(-1.68%)
09 Dec
60.84
(1.28%)
06 Dec
60.07
(-0.10%)
05 Dec
60.13
(-0.51%)
04 Dec
60.44
(-1.45%)
03 Dec
61.33
(1.04%)
02 Dec
60.70
(-1.14%)
29 Nov
61.40
(1.42%)
28 Nov
60.54
(-0.08%)
27 Nov
60.59
(1.44%)
26 Nov
59.73
(-0.08%)
25 Nov
59.78
(-0.23%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Very Bearish

Long Term Investors

Very Bearish

Moving Averages

5 DMA
Bearish

57.31


10 DMA
Bearish

58.37


20 DMA
Bearish

59.47


50 DMA
Bearish

59.91


100 DMA
Bearish

65.31


200 DMA
Bearish

62.94



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 01, 1970 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0 0 0 - -
R2 0 0 0 0 -
R1 0 0 0 0 0
P 0 0 0 0 0
S1 0 0 0 0 0
S2 0 0 0 0 -
S3 0 0 0 - -

Key Metrics

EPS

2.69

P/E

20.6

P/B

1.88

Dividend Yield

0.78%

Market cap

1247 Cr.

Face Value

1

Book Value

29.41

ROE

10.1%

EBITDA Growth

36.88 Cr.

Debt/Equity

0.27

Shareholding Pattern

  74.28% Total Promoter Holding
0% Mutual Fund Holdings
0% FIIs
25.72% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


BMW Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 161.17 145.19 137.54 175.47 152.9
PROFIT 17.67 11.49 19.03 22.34 17.86
EPS 0.79 0.51 0.84 0.98 0.79

BMW Industries Ltd Quaterly Results


Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
INCOME 141.87 125.47 128.79 153.5 137.23
PROFIT 15.65 10.67 18.3 17.29 14.25
EPS 0.7 0.47 0.81 0.77 0.63

Profit & Loss (Figures in Rs. Crores)


BMW Industries Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 680.73 787.57 982.11 853.17 629.07 397.44 464.88 570.56 603.95
PROFIT 33.82 33.7 47.47 40.82 22.58 61.31 31.18 51.49 63.56
EPS 0 0 0 0 0.98 -7.8 1.55 2.42 2.83

BMW Industries Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 662.51 678.31 784.81 978.81 845.02 613.42 355.48 423.24 515.5 540.95
PROFIT 32.27 34.42 33.91 47.3 40.11 24.15 62.02 29.72 41.2 58.87
EPS 14.33 15.29 1.51 2.27 1.82 1.06 -5.23 1.46 1.96 2.62

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 22.5122.5122.5122.5122.5122.5122.5122.5122.51
Reserves Total 638.68580.01530.61496.53671.73635.08593.75534.14535.82
Total Shareholders Funds661.19602.52553.12519.04694.24657.59616.26556.65558.33
Minority Interest1.281.221.220.980.770.720.660.540.65
Secured Loans 84.21218.07237.52259.01287.27331.85364.96446.83510.39
Unsecured Loans 21.419.5218.9619.9218.2339.6763.3626.2158.45
Total Debt105.61237.59256.48278.93305.5371.52428.32473.04568.84
Other Liabilities23.0723.1223.122.6840.3532.0128.8833.41.86
Total Liabilities791.15864.45833.92821.631,040.861,061.841,074.121,063.631,129.68
APPLICATION OF FUNDS :
Gross Block 902.41820.24748.97717.5738.65625.64612.61590.86733.89
Less: Accumulated Depreciation400.31356.25316.73267.34216.34143.0996.4843.88170.24
Net Block502.1463.99432.24450.16522.31482.55516.13546.98563.65
Capital Work in Progress92.0624.2335.3437.4832.3422.8821.4835.2424.22
Investments 0014.7422.1270.576.8778.6485.2586.85
Inventories 68.58137.28139.05120.33209.97211.07225.47179.98180.03
Sundry Debtors 61.63129.25110.21102.78138.86211.9215.42183.06195.17
Cash and Bank Balance9.3614.146.325.8813.1213.5810.478.667.28
Loans and Advances 61.1180.8876.3572.31112.72141.77107.9794.04133
Total Current Assets200.68361.56331.92301.3474.67578.33559.32465.74515.48
Current Liabilities 53.3460.8850.8366.8342.1671.9877.0449.7146.31
Provisions 0.741.060.421.513.054.114.790.250.28
Total Current Liabilities & Provisions54.0861.9451.2668.3445.2176.0981.8449.9646.59
Net Current Assets146.59299.62280.67232.96429.46502.24477.48415.78468.9
Deferred Tax Assets4.484.996.434.819.0797.8410129.670
Deferred Tax Liability34.734.2921.6610.2964.04149.74143.9172.7331.5
Net Deferred Tax-30.22-29.3-15.23-5.49-44.97-51.9-42.91-43.06-31.5
Other Assets80.62105.9286.1684.3931.2129.223.3123.4517.56
Total Assets791.16864.45833.92821.621,040.851,061.841,074.121,063.631,129.68
Contingent Liabilities4.021.781.782.942.9450.2456.3858.7850.66
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 22.5122.5122.5122.5122.5122.5122.5122.5122.5122.51
Reserves Total 612.69558.71519.15405.2522.37498.76458.14402.79404.26369.84
Total Shareholders Funds635.2581.22541.66427.71544.88521.27480.65425.3426.77392.35
Secured Loans 83.91217.08236.74253.01284.79331.85364.61445.06506.51534.07
Unsecured Loans 19.5218.0617.1316.5211.7839.6763.2826.1358.3758.46
Total Debt103.43235.14253.87269.53296.57371.52427.89471.19564.88592.53
Other Liabilities22.0922.4522.0522.4238.7931.8228.6833.221.711.28
Total Liabilities760.72838.81817.58719.66880.24924.61937.22929.71993.36986.16
APPLICATION OF FUNDS :
Gross Block 804.63722.45651.19620.12641.27620.58607.55583.3713.12673.02
Less : Accumulated Depreciation 343.85306.14272.96229.91185.27140.8494.7942.87157.84126.03
Net Block 460.78416.31378.23390.21456479.74512.76540.43555.28546.99
Capital Work in Progress72.5924.2335.3437.0731.922.8821.4835.2124.1933.62
Investments 11.8411.8426.086.666.666.666.669.849.849.84
Inventories 68.19133.86137.61117.66207.15210.9225.24179.25179.31166.96
Sundry Debtors 108.39140.49119.2875.89122.34194.4208.95181.29177.9172.13
Cash and Bank Balance3.3913.075.044.7910.1811.3710.128.27.047.48
Loans and Advances 50.9490.46100.0370.5492.3188.0253.4442.6498.91107.54
Total Current Assets230.91377.87361.96268.89431.99504.69497.75411.37463.17454.11
Current Liabilities 54.1752.8545.7145.8222.1461.4175.6646.244.4949.02
Provisions 0.080.190.110.273.614.395.050.230.251.42
Total Current Liabilities & Provisions54.2453.0345.8246.0925.7565.880.7246.4344.7550.44
Net Current Assets176.67324.84316.14222.8406.24438.89417.04364.94418.42403.67
Deferred Tax Assets3.913.414.7428.913.1222.3127.9828.1500
Deferred Tax Liability38.4537.3836.1739.0651.6174.4471.3171.531.6126.13
Net Deferred Tax-34.54-33.98-21.43-10.15-48.49-52.13-43.33-43.35-31.61-26.13
Other Assets73.3895.5683.2373.0727.9328.5722.6322.6417.2418.18
Total Assets760.71838.8817.59719.66880.23924.61937.23929.71993.36986.16
Contingent Liabilities4.021.781.782.942.9450.2456.7259.8850.660

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...86.32
Depreciation44.52
Interest (Net)16.62
P/L on Sales of Assets-0.26
Prov. and W/O (Net)6.47
Total Adjustments (PBT and Ext...67.56
Operating Profit before Workin...153.88
Trade and 0ther Receivables20.85
Inventories68.71
Trade Payables15.06
Loans and Advances32.87
Total Adjustments (OP before W...137.5
Cash Generated from/(used in) ...291.38
Direct Taxes Paid-23.13
Total Adjustments(Cash Generat...-23.13
Cash Flow before Extraordinary...268.24
Net Cash from Operating Activi...268.24
Purchased of Fixed Assets-124.01
Sale of Fixed Assets0.5
Interest Received3.18
Net Cash used in Investing Act...-112.42
Proceed from 0ther Long Term B...20.48
Of the Long Tem Borrowings-41.89
Of the Short Term Borrowings-112.31
Of Financial Liabilities-0.44
Dividend Paid-4.99
Interest Paid-18.04
Net Cash used in Financing Act...-157.2
Net Profit before Tax and Extr...79.99
Depreciation38.18
Interest (Net)16.45
P/L on Sales of Assets-0.26
Prov. and W/O (Net)6.47
Total Adjustments (PBT and Ext...61.05
Operating Profit before Workin...141.04
Trade and 0ther Receivables25.55
Inventories65.67
Trade Payables0.5
Loans and Advances33.39
Total Adjustments (OP before W...125.11
Cash Generated from/(used in) ...266.16
Direct Taxes Paid-22.56
Total Adjustments(Cash Generat...-22.56
Cash Flow before Extraordinary...243.6
Net Cash from Operating Activi...243.6
Purchased of Fixed Assets-104.54
Sale of Fixed Assets0.5
Interest Received3.15
Net Cash used in Investing Act...-92.98
Proceed from 0ther Long Term B...20.48
Of the Long Tem Borrowings-41.84
Of the Short Term Borrowings-112.13
Of Financial Liabilities-0.44
Dividend Paid-4.99
Interest Paid-17.97
Net Cash used in Financing Act...-156.88

Company Details

Registered Office
AddressWhite House 3rd Floor,
119 Park Street
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-40071704
Fax. No.91-33-40071704
Emailarbindjain@bmwil.co.in
Internethttp://www.bmwil.co.in
Registrars
AddressWhite House 3rd Floor
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-40071704
Fax. No.91-33-40071704
Emailarbindjain@bmwil.co.in
Internethttp://www.bmwil.co.in
Management
Name Designation
RAM GOPAL BANSALChairman & Wholetime Director
Harsh Kumar BansalManaging Director
Vivek Kumar BansalManaging Director
RAM PRIYA SHARANIndependent Director
SUNIL KUMAR PARIKIndependent Director
Vikram KapurCompany Sec. & Compli. Officer
Monica ChandIndependent Director
Priti TodiIndependent Director
Dilip Kumar MandalAdditional Director