BMW Industries Ltd

  BSE :542669  Sector : Steel
Buy, Sell or Hold ? Ask The Analyst

BSE


prev close

OPEN PRICE

bid price (qty)

offer price (qty)

volume

Today's low / high

52 WK low / high

NSE


prev close

open price

bid price (qty)

offer price (qty)

volume

Today's' low / high

52 WK low / high

07 May
60.20
(1.79%)
06 May
59.14
(-3.08%)
03 May
61.02
(-0.86%)
02 May
61.55
(-2.38%)
30 Apr
63.05
(-1.14%)
29 Apr
63.78
(-2.48%)
26 Apr
65.40
(1.02%)
25 Apr
64.74
(-2.26%)
24 Apr
66.24
(9.76%)
23 Apr
60.35
(-1.28%)
22 Apr
61.13
(0.15%)
19 Apr
61.04
(-1.23%)
18 Apr
61.80
(-2.68%)
16 Apr
63.50
(2.70%)
15 Apr
61.83
(-3.16%)
12 Apr
63.85
(-0.65%)
10 Apr
64.27
(-1.80%)
09 Apr
65.45
(-2.39%)
08 Apr
67.05
(-1.24%)
05 Apr
67.89
(15.99%)
04 Apr
58.53
(-2.43%)


Technical Analysis

Short Term Investors

Very Bearish

Medium Term Investors

Neutral

Long Term Investors

Bullish

Moving Averages

5 DMA
Bearish

60.99


10 DMA
Bearish

62.55


20 DMA
Bearish

63.16


50 DMA
Bearish

60.87


100 DMA
Bearish

63.15


200 DMA
Bullish

53.13



Intraday Support and Resistance
(Based on Pivot Points) |

Updated On Jan 01, 1970 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0 0 0 - -
R2 0 0 0 0 -
R1 0 0 0 0 0
P 0 0 0 0 0
S1 0 0 0 0 0
S2 0 0 0 0 -
S3 0 0 0 - -

Key Metrics

EPS

2.4

P/E

25.08

P/B

2.22

Dividend Yield

0.33%

Market cap

1355 Cr.

Face Value

1

Book Value

27.16

ROE

9.43%

EBITDA Growth

31.95 Cr.

Debt/Equity

0.43

Shareholding Pattern

  74% Total Promoter Holding
0% Mutual Fund Holdings
0.04% FIIs
25.96% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


BMW Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 142.76 138.9 158.57 161.17 145.19
PROFIT 17.29 16.29 15.56 17.67 11.49
EPS 0.77 0.72 0.69 0.79 0.51

BMW Industries Ltd Quaterly Results


Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
INCOME 128.25 125.46 143.3 141.87 125.47
PROFIT 13.97 13.27 14.44 15.65 10.67
EPS 0.62 0.59 0.64 0.7 0.47

Profit & Loss (Figures in Rs. Crores)


BMW Industries Ltd Profit & Loss


Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 680.73 787.57 982.11 853.17 629.07 397.44 464.88 570.56
PROFIT 33.82 33.7 47.47 40.82 22.58 61.31 31.18 51.49
EPS 0 0 0 0 0.98 -7.8 1.55 2.42

BMW Industries Ltd Profit & Loss


Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
INCOME 565.37 662.51 678.31 784.81 978.81 845.02 613.42 355.48 423.24 515.5
PROFIT 21.68 32.27 34.42 33.91 47.3 40.11 24.15 62.02 29.72 41.2
EPS 10.52 14.33 15.29 1.51 2.27 1.82 1.06 -5.23 1.46 1.96

Balance Sheet (Figures in Rs. Crores)

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
SOURCES OF FUNDS :
Share Capital 22.5122.5122.5122.5122.5122.5122.5122.51
Reserves Total 580.01530.61496.53671.73635.08593.75534.14535.82
Total Shareholders Funds602.52553.12519.04694.24657.59616.26556.65558.33
Minority Interest1.221.220.980.770.720.660.540.65
Secured Loans 218.07237.52259.01287.27331.85364.96446.83510.39
Unsecured Loans 19.5218.9619.9218.2339.6763.3626.2158.45
Total Debt237.59256.48278.93305.5371.52428.32473.04568.84
Other Liabilities23.1223.122.6840.3532.0128.8833.41.86
Total Liabilities864.45833.92821.631,040.861,061.841,074.121,063.631,129.68
APPLICATION OF FUNDS :
Gross Block 820.24748.97717.5738.65625.64612.61590.86733.89
Less: Accumulated Depreciation356.25316.73267.34216.34143.0996.4843.88170.24
Net Block463.99432.24450.16522.31482.55516.13546.98563.65
Capital Work in Progress24.2335.3437.4832.3422.8821.4835.2424.22
Investments 014.7422.1270.576.8778.6485.2586.85
Inventories 137.28139.05120.33209.97211.07225.47179.98180.03
Sundry Debtors 129.25110.21102.78138.86211.9215.42183.06195.17
Cash and Bank Balance14.146.325.8813.1213.5810.478.667.28
Loans and Advances 80.8876.3572.31112.72141.77107.9794.04133
Total Current Assets361.56331.92301.3474.67578.33559.32465.74515.48
Current Liabilities 60.8850.8366.8342.1671.9877.0449.7146.31
Provisions 1.060.421.513.054.114.790.250.28
Total Current Liabilities & Provisions61.9451.2668.3445.2176.0981.8449.9646.59
Net Current Assets299.62280.67232.96429.46502.24477.48415.78468.9
Deferred Tax Assets4.996.434.819.0797.8410129.670
Deferred Tax Liability34.2921.6610.2964.04149.74143.9172.7331.5
Net Deferred Tax-29.3-15.23-5.49-44.97-51.9-42.91-43.06-31.5
Other Assets105.9286.1684.3931.2129.223.3123.4517.56
Total Assets864.45833.92821.621,040.851,061.841,074.121,063.631,129.68
Contingent Liabilities1.781.782.942.9450.2456.3858.7850.66
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
SOURCES OF FUNDS :
Share Capital 22.5122.5122.5122.5122.5122.5122.5122.5122.5120.59
Reserves Total 558.71519.15405.2522.37498.76458.14402.79404.26369.84307.83
Total Shareholders Funds581.22541.66427.71544.88521.27480.65425.3426.77392.35328.42
Secured Loans 217.08236.74253.01284.79331.85364.61445.06506.51534.07599.38
Unsecured Loans 18.0617.1316.5211.7839.6763.2826.1358.3758.4649.18
Total Debt235.14253.87269.53296.57371.52427.89471.19564.88592.53648.56
Other Liabilities22.4522.0522.4238.7931.8228.6833.221.711.280.68
Total Liabilities838.81817.58719.66880.24924.61937.22929.71993.36986.16977.66
APPLICATION OF FUNDS :
Gross Block 722.45651.19620.12641.27620.58607.55583.3713.12673.02641.51
Less : Accumulated Depreciation 306.14272.96229.91185.27140.8494.7942.87157.84126.0397.54
Net Block 416.31378.23390.21456479.74512.76540.43555.28546.99543.97
Capital Work in Progress24.2335.3437.0731.922.8821.4835.2124.1933.6231.63
Investments 11.8426.086.666.666.666.669.849.849.849.84
Inventories 133.86137.61117.66207.15210.9225.24179.25179.31166.96164.65
Sundry Debtors 140.49119.2875.89122.34194.4208.95181.29177.9172.13181.86
Cash and Bank Balance13.075.044.7910.1811.3710.128.27.047.486.78
Loans and Advances 90.46100.0370.5492.3188.0253.4442.6498.91107.54108.2
Total Current Assets377.87361.96268.89431.99504.69497.75411.37463.17454.11461.48
Current Liabilities 52.8545.7145.8222.1461.4175.6646.244.4949.0239.59
Provisions 0.190.110.273.614.395.050.230.251.4212.57
Total Current Liabilities & Provisions53.0345.8246.0925.7565.880.7246.4344.7550.4452.16
Net Current Assets324.84316.14222.8406.24438.89417.04364.94418.42403.67409.32
Deferred Tax Assets3.414.7428.913.1222.3127.9828.15000
Deferred Tax Liability37.3836.1739.0651.6174.4471.3171.531.6126.1320.88
Net Deferred Tax-33.98-21.43-10.15-48.49-52.13-43.33-43.35-31.61-26.13-20.88
Other Assets95.5683.2373.0727.9328.5722.6322.6417.2418.183.77
Total Assets838.8817.59719.66880.23924.61937.23929.71993.36986.16977.65
Contingent Liabilities1.781.782.942.9450.2456.7259.8850.66029.44

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...75.12
Depreciation39.75
Interest (Net)20.22
P/L on Sales of Assets-4.11
Prov. and W/O (Net)3.29
Total Adjustments (PBT and Ext...59.15
Operating Profit before Workin...134.27
Trade and 0ther Receivables-23
Inventories5.67
Loans and Advances20.12
Total Adjustments (OP before W...2.79
Cash Generated from/(used in) ...137.06
Direct Taxes Paid-11.42
Total Adjustments(Cash Generat...-11.42
Cash Flow before Extraordinary...125.63
Net Cash from Operating Activi...125.63
Purchased of Fixed Assets-63.96
Sale of Fixed Assets4.44
Interest Received3.76
Net Cash used in Investing Act...-57.08
Proceed from 0ther Long Term B...29.43
Of the Long Tem Borrowings-57.05
Of the Short Term Borrowings-6.28
Of Financial Liabilities-0.75
Dividend Paid-4.85
Interest Paid-22.39
Net Cash used in Financing Act...-61.89
Net Profit before Tax and Extr...61.47
Depreciation33.41
Interest (Net)19.96
P/L on Sales of Assets-4.11
Prov. and W/O (Net)3.29
Total Adjustments (PBT and Ext...52.56
Operating Profit before Workin...114.03
Trade and 0ther Receivables-21.8
Inventories3.74
Trade Payables6.04
Loans and Advances10.15
Total Adjustments (OP before W...-1.87
Cash Generated from/(used in) ...112.16
Direct Taxes Paid-9.14
Total Adjustments(Cash Generat...-9.14
Cash Flow before Extraordinary...103.02
Net Cash from Operating Activi...103.02
Purchased of Fixed Assets-57.55
Sale of Fixed Assets4.44
Interest Received3.75
Net Cash used in Investing Act...-50.68
Proceed from 0ther Long Term B...29.43
Of the Long Tem Borrowings-40.97
Of the Short Term Borrowings-6.28
Of Financial Liabilities-0.68
Dividend Paid-4.85
Interest Paid-22.13
Net Cash used in Financing Act...-45.47

Company Details

Registered Office
AddressWhite House 3rd Floor,
119 Park Street
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-40071704
Fax. No.91-33-40071704
Emailarbindjain@bmwil.co.in
Internethttp://www.bmwil.co.in
Registrars
AddressWhite House 3rd Floor
CityKolkata
StateWest Bengal
Pin Code700016
Tel. No.91-33-40071704
Fax. No.91-33-40071704
Emailarbindjain@bmwil.co.in
Internethttp://www.bmwil.co.in
Management
Name Designation
RAM GOPAL BANSALChairman & Wholetime Director
Harsh Kumar BansalManaging Director
Vivek Kumar BansalManaging Director
RAM PRIYA SHARANIndependent Director
SUNIL KUMAR PARIKIndependent Director
Vikram KapurCompany Sec. & Compli. Officer
Monica ChandIndependent Director