Waaree Renewables Technologies Ltd

  BSE :534618  Sector : Power Infrastructure
Buy, Sell or Hold ? Ask The Analyst

BSE


prev close

OPEN PRICE

volume

Today's low / high

52 WK low / high

bid price (qty)

offer price (qty)

NSE


prev close

open price

volume

Today's' low / high

52 WK low / high

bid price (qty)

offer price (qty)

28 Mar
907.65
(0.98%)
27 Mar
898.80
(-2.31%)
26 Mar
920.10
(-0.22%)
25 Mar
922.10
(-2.89%)
24 Mar
949.50
(10.61%)
21 Mar
858.40
(1.72%)
20 Mar
843.90
(1.65%)
19 Mar
830.20
(4.53%)
18 Mar
794.25
(0.72%)
17 Mar
788.60
(-2.43%)
13 Mar
808.25
(-0.74%)
12 Mar
814.30
(1.43%)
11 Mar
802.85
(-3.26%)
10 Mar
829.90
(-3.91%)
07 Mar
863.70
(-0.87%)
06 Mar
871.30
(3.02%)
05 Mar
845.75
(10.79%)
04 Mar
763.35
(-2.16%)
03 Mar
780.20
(-5.28%)
28 Feb
823.70
(1.77%)
27 Feb
809.35
(-4.42%)


Technical Analysis

Short Term Investors

Bullish

Medium Term Investors

Neutral

Long Term Investors

Bearish

Moving Averages

5 DMA
Bearish

919.63


10 DMA
Bullish

871.35


20 DMA
Bullish

845.84


50 DMA
Bullish

896.99


100 DMA
Bearish

1146.31


200 DMA
Bearish

1428.64



Intraday Support and Resistance
(Based on Pivot Points) undefined |

Updated On Jan 01, 1970 04:00 PM For Next Trading Session

Pivots Classic Fibonacci Camarilla Woodie DM
R3 0 0 0 - -
R2 0 0 0 0 -
R1 0 0 0 0 0
P 0 0 0 0 0
S1 0 0 0 0 0
S2 0 0 0 0 -
S3 0 0 0 - -

Key Metrics

EPS

17.94

P/E

50.59

P/B

29.6

Dividend Yield

0.11%

Market cap

9462 Cr.

Face Value

2

Book Value

30.67

ROE

93.28%

EBITDA Growth

74.7 Cr.

Debt/Equity

0.25

Shareholding Pattern

  74.39% Total Promoter Holding
0.01% Mutual Fund Holdings
0.99% FIIs
24.61% Non Institution
0% Insurance Companies
0% Custodians
0% Other Parties

Shareholding History


Quarterly Result (Figures in Rs. Crores)


Waaree Renewables Technologies Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME324.68 275.36 239.12 527.87 364.13
PROFIT64.25 51.34 28.3 53.54 53.51
EPS30.97 4.93 2.72 5.14 5.14

Waaree Renewables Technologies Ltd Quaterly Results


Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
INCOME324.67 275.35 239.12 527.9 364.11
PROFIT64.29 51.38 28.47 53.58 53.55
EPS30.97 4.93 2.73 5.14 5.14

Profit & Loss (Figures in Rs. Crores)


Waaree Renewables Technologies Ltd Profit & Loss


Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 2.03 7.59 7.37 15.88 169.82 352.49 879.89
PROFIT 0.09 -1.72 -2.81 -2.37 8.77 55.18 148.09
EPS 0.02 0 -0.31 -0.23 0.85 5.32 14.21

Waaree Renewables Technologies Ltd Profit & Loss


Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
INCOME 0.32 0.48 0.26 2.04 5.82 5.09 11.29 167.91 346.91 875.19
PROFIT 0.08 0.09 -0.03 0.12 0.31 -0.32 2.34 20.39 59.3 148.77
EPS 0.08 0.02 0 0.02 0.06 -0.02 0.22 1.96 5.71 14.3

Balance Sheet (Figures in Rs. Crores)

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
SOURCES OF FUNDS :
Share Capital 20.8320.8120.8120.8120.8110.0110.01
Reserves Total 211.4364.339.091.465.14-0.680.23
Total Shareholders Funds232.2685.1429.922.2725.959.3310.24
Minority Interest-0.23-0.14-0.0531.9630.5730.370
Secured Loans 30.4833.5636.3277.35000
Unsecured Loans 10.75.425.5248.1139.7736.950.25
Total Debt41.1838.9841.84125.4639.7736.950.25
Other Liabilities0.620.310.220.170.050.010.08
Total Liabilities273.83124.2971.91179.8696.3476.6610.57
APPLICATION OF FUNDS :
Gross Block 169.381.777.87157.9732.0932.673.74
Less: Accumulated Depreciation12.857.424.713.291.60.780.04
Net Block156.4574.2873.16154.6830.4931.893.7
Capital Work in Progress3.1780.20.91.5241.183.354.17
Investments 900.5630.09000
Inventories 29.1736.521.690.46000
Sundry Debtors 372.5861.3146.534.651.364.120.41
Cash and Bank Balance120.4516.5142.196.1136.767.387.15
Loans and Advances 19.1313.212.194.426.921.080.23
Total Current Assets541.33127.5592.615.6445.0312.587.78
Current Liabilities 382.53125.8379.7913.1921.4814.985.1
Provisions 35.6917.151.920.80.160.120
Total Current Liabilities & Provisions418.22142.9881.7113.9921.6415.15.1
Net Current Assets123.11-15.4310.891.6623.39-2.522.68
Deferred Tax Assets0.340.160.130.050.0100.01
Deferred Tax Liability22.3115.5614.39.153.632.970.3
Net Deferred Tax-21.97-15.4-14.17-9.1-3.62-2.97-0.29
Other Assets4.050.640.571.024.9146.920.31
Total Assets273.82124.371.92179.8796.3576.6710.58
Contingent Liabilities0000006.82
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
SOURCES OF FUNDS :
Share Capital 20.8320.8120.8120.8120.8110.0110.0110.0110.0110.01
Reserves Total 238.5390.6231.411.979.610.620.240.140.170.08
Total Shareholders Funds259.36111.4352.2132.7830.4210.6310.2510.1510.1810.09
Unsecured Loans 1000.0936.9436.6736.230000
Total Debt1000.0936.9436.6736.230000
Other Liabilities0.620.310.220.170.050.010.08000
Total Liabilities269.98111.7452.5269.8967.1446.8710.3310.1510.1810.09
APPLICATION OF FUNDS :
Gross Block 96.9610.123.823.753.753.743.74000
Less : Accumulated Depreciation 3.430.850.670.510.350.190.04000
Net Block 93.539.273.153.243.43.553.7000
Capital Work in Progress3.0380.0500000000
Investments 9.220.220.7832.132.131.9000.520.52
Inventories 29.1736.521.690.460006.3352.32
Sundry Debtors 371.6561.2845.112.460.022.880.41000.04
Cash and Bank Balance116.8212.7438.570.530.280.667.030.450.280.4
Loans and Advances 68.5854.3142.7544.030.860.60.220.174.446.85
Total Current Assets586.22164.85128.1147.481.164.147.656.959.729.61
Current Liabilities 382.2124.9576.9612.780.520.371.690.010.010.01
Provisions 35.6917.151.940.020.040.02000.040.03
Total Current Liabilities & Provisions417.89142.178.912.80.560.391.690.010.050.04
Net Current Assets168.3322.7549.2134.680.613.755.966.949.679.57
Deferred Tax Assets0.270.10.070.560.0100000
Deferred Tax Liability8.430.710.710.780.690.890.29000
Net Deferred Tax-8.16-0.61-0.64-0.22-0.68-0.89-0.29000
Other Assets4.020.060.010.131.728.560.963.2200
Total Assets269.97111.7452.5169.8967.1546.8710.3410.1610.1910.09
Contingent Liabilities03.73.70006.82000

Cash Flow (Figures in Rs. Crores)

Net Profit before Tax and Extr...198.41
Depreciation5.46
Interest (Net)3.57
P/L on Sales of Assets0.18
P/L on Sales of Invest-0.23
Total Adjustments (PBT and Ext...9.81
Operating Profit before Workin...208.22
Trade and 0ther Receivables-311.27
Inventories7.35
Trade Payables222.91
Total Adjustments (OP before W...-55.89
Cash Generated from/(used in) ...152.33
Direct Taxes Paid-25.53
Total Adjustments(Cash Generat...-25.53
Cash Flow before Extraordinary...126.8
Net Cash from Operating Activi...126.8
Purchased of Fixed Assets-10.8
Purchase of Investments-8.77
Interest Received3.19
Net Cash used in Investing Act...-113.98
Proceeds from Issue of shares ...0.17
Proceed from 0ther Long Term B...2.2
Dividend Paid-2.08
Interest Paid-6.77
Net Cash used in Financing Act...-6.48
Net Profit before Tax and Extr...200.29
Depreciation2.58
Interest (Net)-3.72
P/L on Sales of Invest-0.23
Total Adjustments (PBT and Ext...-0.55
Operating Profit before Workin...199.74
Trade and 0ther Receivables-310.37
Inventories7.35
Trade Payables220.7
Total Adjustments (OP before W...-56.68
Cash Generated from/(used in) ...143.06
Direct Taxes Paid-25.53
Total Adjustments(Cash Generat...-25.53
Cash Flow before Extraordinary...117.53
Net Cash from Operating Activi...117.53
Purchased of Fixed Assets-9.81
Purchase of Investments-8.77
Interest Received7.58
Net Cash used in Investing Act...-115.28
Proceeds from Issue of shares ...0.17
Proceed from 0ther Long Term B...10
Dividend Paid-2.08
Interest Paid-3.86
Net Cash used in Financing Act...4.23

Company Details

Registered Office
Address504-B Western Edge-1,
Off W/E Highway Borivali (E)
CityMumbai
StateMaharashtra
Pin Code400066
Tel. No.91-22-43331500
Fax. No.
Emailinfo@waareertl.com
Internethttp://www.waareertl.com
Registrars
Address504-B Western Edge-1
CityMumbai
StateMaharashtra
Pin Code400066
Tel. No.91-22-43331500
Fax. No.
Emailinfo@waareertl.com
Internethttp://www.waareertl.com
Management
Name Designation
Nilesh GandhiChairman & Independent Directo
Mitul MehtaIndependent Non Exe. Director
Pujan Pankaj DoshiManaging Director
HITESH PRANJIVAN MEHTAExecutive Director & CFO
VIREN DOSHI CHIMANLALExecutive Director
Sunil Nankishor RathiNon-Exec & Non-Independent Dir
Ambika SharmaIndependent Director
Heema ShahCompany Sec. & Compli. Officer